Transaction Media NetworksTransaction Media Networks Inc.5258東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Transaction Media Networks revenue and profit

Operating profit was close to zero, a slight profit per ¥100 of sales. Revenue changed +7.9% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥13.3B
FY ending Mar 2022: ¥7.14B¥7.14BFY ending Mar 2023: ¥7.83B¥7.83BFY ending Mar 2024: ¥10.4B¥10.4BFY ending Mar 2025: ¥12.3B¥12.3BFY ending Mar 2026: ¥13.3B¥13.3BFY22FY23FY24FY25FY26
Operating income¥642K
FY ending Mar 2022: ¥711.1M¥711.1MFY ending Mar 2023: ¥560M¥560MFY ending Mar 2024: ¥777M¥777MFY ending Mar 2025: -¥504.6M-¥504.6MFY ending Mar 2026: ¥642K¥642KFY22FY23FY24FY25FY26
Operating margin0.0%
FY ending Mar 2022: 10.0%10.0%FY ending Mar 2023: 7.2%7.2%FY ending Mar 2024: 7.5%7.5%FY ending Mar 2025: -4.1%-4.1%FY ending Mar 2026: 0.0%0.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2023: 8.6%8.6%2024: 5.6%5.6%2223242526
Asset turnover—
2023: 0.78×0.78×2024: 0.41×0.41×2223242526
ROA-0.2%
2022: -3.7%-3.7%2023: 6.7%6.7%2024: 2.3%2.3%2025: -2.6%-2.6%2026: -0.2%-0.2%2223242526
Financial leverage—
2023: 1.89×1.89×2024: 2.39×2.39×2223242526
ROE—
2023: 12.6%12.6%2024: 5.5%5.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-3.7%—×—
20238.6%0.78×6.7%1.89×12.6%
20245.6%0.41×2.3%2.39×5.5%
2025——×-2.6%—×—
2026——×-0.2%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue15.8%
2024: 18.0%18.0%2025: 17.2%17.2%2026: 15.8%15.8%242526
PPE ÷ total assets7.3%
2024: 7.3%7.3%2025: 7.8%7.8%2026: 7.3%7.3%242526
Goodwill ÷ parent equity8.7%
2024: 4.0%4.0%2025: 3.7%3.7%2026: 8.7%8.7%242526
Goodwill balance¥569.8M
2024: ¥430.3M¥430.3M2025: ¥368.8M¥368.8M2026: ¥569.8M¥569.8M242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue7,1397,83110,37012,30113,277
Cost of revenue4,8595,2697,0488,8999,481
Gross profit2,2802,5623,3223,4013,796
SG&A1,5692,0022,5453,9063,796
Operating income711560777-5051
Pretax income711540766-581-53
Income tax1,097-1321801018
Net income attributable to owners-386673585-682-61
Operating margin10.0%7.2%7.5%-4.1%0.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 49%
8%
Intangibles and goodwill 28%
1%
Other assets 14%

Funding

Other liabilities 77%
Equity 23%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.42B¥2.86B¥13.2B¥14.1B¥14B
Total assets¥10.4B¥9.81B¥25.6B¥27B¥28.5B
Net assets¥5.77B¥4.96B¥10.8B¥10.1B¥6.57B
Share capital¥3.55B¥3.55B¥6.15B¥6.17B¥6.17B
Property, plant and equipment¥791.6M¥642.6M¥1.86B¥2.11B¥2.1B
Intangible assets excluding goodwill¥4B¥4.07B¥6.76B¥6.93B¥7.44B
Goodwill——¥430.3M¥368.8M¥569.8M
Investment securities——¥286M¥280M¥344M
Current assets¥5.22B¥4.61B¥16.2B¥17.2B¥17.9B
Current liabilities¥4.5B¥4.73B¥12.6B¥15B¥15.8B
Short-term borrowings¥500M—¥8M——
Long-term borrowings——¥187.1M¥187.4M¥4.97B
Total liabilities¥4.61B¥4.85B¥14.7B¥16.9B¥22B
Equity attributable to owners of parent¥5.76B¥4.93B¥10.7B¥10.1B¥6.52B
Retained earnings-¥1.35B¥672.5M¥1.26B¥575.4M¥514.9M
Treasury stock————-¥3.49B

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2025/04/01-2026/03/31)

    ID S100YJ6W2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/04/01-2025/03/31)

    ID S100W4XG2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/04/01-2024/03/31)

    ID S100TWIN2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/04/01-2023/03/31)

    ID S100R9JZ2023-06-29Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.