Trend MicroTrend Micro Incorporated4704東証プライム情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Trend Micro do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥64.6B
Capex
¥22.9B
of revenue 8.3%
Free cash flow
¥41.8B
Returned to shareholders
¥33.5B
of net income: 97%
Dividend per share
¥185
Payout ratio (reported)
66.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥34.5B
Operating cash flow¥64.6B
Cash conversion (operating CF ÷ operating income)
111.9%
Cash vs. profit gap
¥30.1B(純利益の 87.2%)
Shareholder returns
of net income 97.0% · of FCF 80.2%
Shareholder payments — dividends
of net income 68.0% · of FCF 56.2%
CapEx intensity (capex ÷ revenue)
8.3%
Investing CF relative to operating CF
1.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥64.6B
FY ending Dec 2021: ¥55.3B¥55.3BFY ending Dec 2022: ¥56.9B¥56.9BFY ending Dec 2023: ¥57.2B¥57.2BFY ending Dec 2024: ¥46.8B¥46.8BFY ending Dec 2025: ¥64.6B¥64.6BFY21FY22FY23FY24FY25
Free cash flow¥41.8B
FY ending Dec 2021: ¥36.5B¥36.5BFY ending Dec 2022: ¥35.9B¥35.9BFY ending Dec 2023: ¥30.9B¥30.9BFY ending Dec 2024: ¥21.8B¥21.8BFY ending Dec 2025: ¥41.8B¥41.8BFY21FY22FY23FY24FY25
Net income¥34.5B
FY ending Dec 2021: ¥38.4B¥38.4BFY ending Dec 2022: ¥29.8B¥29.8BFY ending Dec 2023: ¥10.7B¥10.7BFY ending Dec 2024: ¥34.4B¥34.4BFY ending Dec 2025: ¥34.5B¥34.5BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2025/01/01-2025/12/31)

    ID S100XUHN2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2024/01/01-2024/12/31)

    ID S100VHSE2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2023/01/01-2023/12/31)

    ID S100T5XZ2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2022/01/01-2022/12/31)

    ID S100QH042023-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和3年1月1日-令和3年12月31日)

    ID S100NRUA2022-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和2年1月1日-令和2年12月31日)

    ID S100L13Q2021-03-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.