True Data4416東証グロース情報・通信業FY ending Mar 2026, non-consolidated, J-GAAP

True Data revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +20.3% from the prior year, operating profit +109.6%.

Five-year trend

Revenue¥1.87B
FY ending Mar 2022: ¥1.31B¥1.31BFY ending Mar 2023: ¥1.44B¥1.44BFY ending Mar 2024: ¥1.59B¥1.59BFY ending Mar 2025: ¥1.55B¥1.55BFY ending Mar 2026: ¥1.87B¥1.87BFY22FY23FY24FY25FY26
Operating income¥101.6M
FY ending Mar 2022: ¥22.5M¥22.5MFY ending Mar 2023: ¥76M¥76MFY ending Mar 2024: ¥63.9M¥63.9MFY ending Mar 2025: ¥48.5M¥48.5MFY ending Mar 2026: ¥101.6M¥101.6MFY22FY23FY24FY25FY26
Operating margin5.4%
FY ending Mar 2022: 1.7%1.7%FY ending Mar 2023: 5.3%5.3%FY ending Mar 2024: 4.0%4.0%FY ending Mar 2025: 3.1%3.1%FY ending Mar 2026: 5.4%5.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.3%
Asset turnover1.29×
ROA5.6%
ROA5.6%
Financial leverage1.29×
ROE7.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.3%
2022: 1.2%1.2%2023: 2.4%2.4%2024: 3.8%3.8%2025: 0.9%0.9%2026: 4.3%4.3%2223242526
Asset turnover1.29×
2022: 1.01×1.01×2023: 1.12×1.12×2024: 1.21×1.21×2025: 1.14×1.14×2026: 1.29×1.29×2223242526
ROA5.6%
2022: 1.2%1.2%2023: 2.6%2.6%2024: 4.5%4.5%2025: 1.0%1.0%2026: 5.6%5.6%2223242526
Financial leverage1.29×
2022: 1.40×1.40×2023: 1.36×1.36×2024: 1.31×1.31×2025: 1.28×1.28×2026: 1.29×1.29×2223242526
ROE7.2%
2022: 1.7%1.7%2023: 3.6%3.6%2024: 5.9%5.9%2025: 1.2%1.2%2026: 7.2%7.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.2%1.01×1.2%1.40×1.7%
20232.4%1.12×2.6%1.36×3.6%
20243.8%1.21×4.5%1.31×5.9%
20250.9%1.14×1.0%1.28×1.2%
20264.3%1.29×5.6%1.29×7.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.4%
2021: 1.4%1.4%2022: 1.2%1.2%2023: 1.4%1.4%2024: 1.4%1.4%2025: 1.7%1.7%2026: 1.4%1.4%212223242526
PPE ÷ total assets1.8%
2021: 1.8%1.8%2022: 1.2%1.2%2023: 1.6%1.6%2024: 1.6%1.6%2025: 2.0%2.0%2026: 1.8%1.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥3M
2022: ¥7.7M¥7.7M2023: ¥7.6M¥7.6M2024: ¥30.3M¥30.3M2025: ¥2.3M¥2.3M2026: ¥3M¥3M212223242526
R&D / revenue0.2%
2022: 0.6%0.6%2023: 0.5%0.5%2024: 1.9%1.9%2025: 0.1%0.1%2026: 0.2%0.2%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,3141,4401,5931,5541,870
Cost of revenue664675679659822
Gross profit6497659148951,049
SG&A627689850846947
Operating income22766448102
Pretax income23376323103
Income tax7331022
Net income attributable to owners1534601381
Operating margin1.7%5.3%4.0%3.1%5.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 63%
2%
5%
0%
Other assets 30%

Funding

Other liabilities 24%
Equity 76%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥847.4M¥879M¥937.5M¥859.6M¥971.1M
Total assets¥1.3B¥1.28B¥1.36B¥1.36B¥1.53B
Net assets¥925.4M¥970.4M¥1.05B¥1.08B¥1.16B
Share capital¥1.35B¥1.35B¥1.36B¥1.37B¥1.37B
Property, plant and equipment¥15.6M¥20.7M¥22.2M¥26.6M¥26.9M
Intangible assets excluding goodwill¥165.6M¥72.5M¥83.6M¥118.7M¥82.9M
Investment securities¥38.6M¥33.8M¥33.8M¥7.5M¥2M
Current assets¥1.02B¥1.08B¥1.15B¥1.14B¥1.32B
Current liabilities¥305.3M¥271.1M¥305.3M¥278M¥366.3M
Long-term borrowings¥63.1M¥32.8M¥5.5M——
Total liabilities¥372.1M¥307.6M¥314.6M¥281.8M¥370.2M
Equity attributable to owners of parent¥925.4M¥970.4M¥1.05B¥1.08B¥1.16B
Retained earnings-¥606.9M-¥572.9M-¥512.9M-¥499.6M-¥419.1M

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/04/01-2026/03/31)

    ID S100YI9P2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/04/01-2025/03/31)

    ID S100W0KU2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/04/01-2024/03/31)

    ID S100TNGQ2024-06-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第23期(2022/04/01-2023/03/31)

    ID S100R1G02023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年4月1日-令和4年3月31日)

    ID S100OBXN2022-06-22Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.