Tsubakimoto KogyoTSUBAKIMOTO KOGYO CO.,LTD.8052東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Tsubakimoto Kogyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥3.55B
Capex
¥352M
of revenue 0.3%
Free cash flow
-¥3.9B
Returned to shareholders
¥1.58B
of net income: 32%
Dividend per share
¥90
Payout ratio (reported)
33.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.02B
Operating cash flow-¥3.55B
Cash conversion (operating CF ÷ operating income)
-54.6%
Cash vs. profit gap
-¥8.58B(純利益の -170.7%)
Shareholder returns
of net income 31.5%
Shareholder payments — dividends
of net income 31.5%
CapEx intensity (capex ÷ revenue)
0.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥3.55B
FY ending Mar 2022: ¥6.57B¥6.57BFY ending Mar 2023: ¥6.72B¥6.72BFY ending Mar 2024: ¥5.01B¥5.01BFY ending Mar 2025: ¥3.59B¥3.59BFY ending Mar 2026: -¥3.55B-¥3.55BFY22FY23FY24FY25FY26
Free cash flow-¥3.9B
FY ending Mar 2022: ¥6.46B¥6.46BFY ending Mar 2023: ¥6.35B¥6.35BFY ending Mar 2024: ¥4.51B¥4.51BFY ending Mar 2025: ¥3.18B¥3.18BFY ending Mar 2026: -¥3.9B-¥3.9BFY22FY23FY24FY25FY26
Net income¥5.02B
FY ending Mar 2022: ¥3.18B¥3.18BFY ending Mar 2023: ¥3.67B¥3.67BFY ending Mar 2024: ¥4B¥4BFY ending Mar 2025: ¥4.69B¥4.69BFY ending Mar 2026: ¥5.02B¥5.02BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第123期(2025/04/01-2026/03/31)

    ID S100YIO82026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2024/04/01-2025/03/31)

    ID S100W4VE2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2023/04/01-2024/03/31)

    ID S100TSAD2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(2022/04/01-2023/03/31)

    ID S100R3I82023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(令和3年4月1日-令和4年3月31日)

    ID S100OBYI2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第118期(令和2年4月1日-令和3年3月31日)

    ID S100LM2F2021-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.