TsudakomaTSUDAKOMA Corp.6217東証スタンダード機械FY ending Nov 2025, consolidated, J-GAAP

What does Tsudakoma do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥987M
Capex
¥388M
of revenue 1.1%
Free cash flow
¥599M
Returned to shareholders
¥0
Dividend per share
¥0
Payout ratio (reported)
0.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥262M
Operating cash flow¥987M
Cash vs. profit gap
¥1.25B
CapEx intensity (capex ÷ revenue)
1.1%
Investing CF relative to operating CF
12.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥987M
FY ending Nov 2021: -¥2.9B-¥2.9BFY ending Nov 2022: -¥1.88B-¥1.88BFY ending Nov 2023: -¥1.28B-¥1.28BFY ending Nov 2024: ¥801M¥801MFY ending Nov 2025: ¥987M¥987MFY21FY22FY23FY24FY25
Free cash flow¥599M
FY ending Nov 2021: -¥3.81B-¥3.81BFY ending Nov 2022: -¥2.45B-¥2.45BFY ending Nov 2023: -¥1.53B-¥1.53BFY ending Nov 2024: ¥587M¥587MFY ending Nov 2025: ¥599M¥599MFY21FY22FY23FY24FY25
Net income-¥262M
FY ending Nov 2021: -¥4.5B-¥4.5BFY ending Nov 2022: -¥2.57B-¥2.57BFY ending Nov 2023: -¥1.25B-¥1.25BFY ending Nov 2024: ¥488M¥488MFY ending Nov 2025: -¥262M-¥262MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2024/12/01-2025/11/30)

    ID S100XMJD2026-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2023/12/01-2024/11/30)

    ID S100VAUY2025-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2022/12/01-2023/11/30)

    ID S100SYM72024-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2021/12/01-2022/11/30)

    ID S100QAP42023-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(令和2年12月1日-令和3年11月30日)

    ID S100NKPW2022-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(令和1年12月1日-令和2年11月30日)

    ID S100KUYO2021-02-26Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.