Tsumura &TSUMURA & CO.4540東証プライム医薬品FY ending Mar 2026, consolidated, J-GAAP

What does Tsumura & do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥24.7B
Capex
¥34.4B
of revenue 17.8%
Free cash flow
-¥9.66B
Returned to shareholders
¥16.4B
of net income: 58%
Dividend per share
¥147
Payout ratio (reported)
45.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥28.1B
Operating cash flow¥24.7B
Cash conversion (operating CF ÷ operating income)
70.2%
Cash vs. profit gap
-¥3.4B(純利益の -12.1%)
Shareholder returns
of net income 58.4%
Shareholder payments — dividends
of net income 36.6%
CapEx intensity (capex ÷ revenue)
17.8%
Investing CF relative to operating CF
203.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥24.7B
FY ending Mar 2022: ¥21.3B¥21.3BFY ending Mar 2023: ¥16.5B¥16.5BFY ending Mar 2024: ¥5.61B¥5.61BFY ending Mar 2025: ¥33.8B¥33.8BFY ending Mar 2026: ¥24.7B¥24.7BFY22FY23FY24FY25FY26
Free cash flow-¥9.66B
FY ending Mar 2022: ¥10.7B¥10.7BFY ending Mar 2023: ¥1.74B¥1.74BFY ending Mar 2024: -¥14.4B-¥14.4BFY ending Mar 2025: ¥4.03B¥4.03BFY ending Mar 2026: -¥9.66B-¥9.66BFY22FY23FY24FY25FY26
Net income¥28.1B
FY ending Mar 2022: ¥18.8B¥18.8BFY ending Mar 2023: ¥16.5B¥16.5BFY ending Mar 2024: ¥16.7B¥16.7BFY ending Mar 2025: ¥32.4B¥32.4BFY ending Mar 2026: ¥28.1B¥28.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2025/04/01-2026/03/31)

    ID S100YFC12026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2024/04/01-2025/03/31)

    ID S100VZNA2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2023/04/01-2024/03/31)

    ID S100TQX72024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2022/04/01-2023/03/31)

    ID S100R6RG2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(令和3年4月1日-令和4年3月31日)

    ID S100OG6Z2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(令和2年4月1日-令和3年3月31日)

    ID S100LRTY2021-06-29Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.