Tsuzuki DenkiTSUZUKI DENKI CO., LTD.8157東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Tsuzuki Denki do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.32B
Capex
¥1.3B
of revenue 1.3%
Free cash flow
¥5.02B
Returned to shareholders
¥1.95B
of net income: 30%
Dividend per share
¥126
Payout ratio (reported)
37.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.47B
Operating cash flow¥6.32B
Cash conversion (operating CF ÷ operating income)
77.3%
Cash vs. profit gap
-¥150M(純利益の -2.3%)
Shareholder returns
of net income 30.2% · of FCF 38.9%
Shareholder payments — dividends
of net income 30.2% · of FCF 38.9%
CapEx intensity (capex ÷ revenue)
1.3%
Investing CF relative to operating CF
27.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.32B
FY ending Mar 2022: ¥5.56B¥5.56BFY ending Mar 2023: ¥4.26B¥4.26BFY ending Mar 2024: ¥4.95B¥4.95BFY ending Mar 2025: ¥3.41B¥3.41BFY ending Mar 2026: ¥6.32B¥6.32BFY22FY23FY24FY25FY26
Free cash flow¥5.02B
FY ending Mar 2022: ¥3.69B¥3.69BFY ending Mar 2023: ¥3.17B¥3.17BFY ending Mar 2024: ¥4.01B¥4.01BFY ending Mar 2025: ¥2.1B¥2.1BFY ending Mar 2026: ¥5.02B¥5.02BFY22FY23FY24FY25FY26
Net income¥6.47B
FY ending Mar 2022: ¥2.8B¥2.8BFY ending Mar 2023: ¥3.52B¥3.52BFY ending Mar 2024: ¥5.48B¥5.48BFY ending Mar 2025: ¥4.76B¥4.76BFY ending Mar 2026: ¥6.47B¥6.47BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2025/04/01-2026/03/31)

    ID S100YE5P2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2024/04/01-2025/03/31)

    ID S100W41O2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2023/04/01-2024/03/31)

    ID S100TRL82024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2022/04/01-2023/03/31)

    ID S100R57I2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(令和3年4月1日-令和4年3月31日)

    ID S100OJEQ2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和2年4月1日-令和3年3月31日)

    ID S100LQOK2021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.