Twenty-four seven HoldingsTwenty-four seven Holdings Inc.7074東証グロースサービス業FY ending Nov 2025, consolidated, J-GAAP

Twenty-four seven Holdings revenue and profit

It lost about ¥8 for every ¥100 of sales at the operating level. Revenue changed -17.1% from the prior year.

Five-year trend

Revenue¥2.09B
FY ending Nov 2021: ¥5.46B¥5.46BFY ending Nov 2022: ¥4.24B¥4.24BFY ending Nov 2023: ¥3.21B¥3.21BFY ending Nov 2024: ¥2.53B¥2.53BFY ending Nov 2025: ¥2.09B¥2.09BFY21FY22FY23FY24FY25
Operating income-¥177.9M
FY ending Nov 2021: -¥50.4M-¥50.4MFY ending Nov 2022: -¥539.4M-¥539.4MFY ending Nov 2023: -¥359.5M-¥359.5MFY ending Nov 2024: -¥363.5M-¥363.5MFY ending Nov 2025: -¥177.9M-¥177.9MFY21FY22FY23FY24FY25
Operating margin-8.5%
FY ending Nov 2021: -0.9%-0.9%FY ending Nov 2022: -12.7%-12.7%FY ending Nov 2023: -11.2%-11.2%FY ending Nov 2024: -14.4%-14.4%FY ending Nov 2025: -8.5%-8.5%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

ROA-19.6%
2021: -3.8%-3.8%2022: -64.1%-64.1%2023: -34.5%-34.5%2024: -40.0%-40.0%2025: -19.6%-19.6%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
2021——×-3.8%—×—
2022——×-64.1%—×—
2023——×-34.5%—×—
2024——×-40.0%—×—
2025——×-19.6%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue8.8%
2025: 8.8%8.8%25
PPE ÷ total assets17.1%
2025: 17.1%17.1%25
Goodwill ÷ parent equity12.6%
2025: 12.6%12.6%25
Goodwill balance¥10.4M
2025: ¥10.4M¥10.4M25

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Nov 2021FY ending Nov 2022FY ending Nov 2023FY ending Nov 2024FY ending Nov 2025
Revenue5,4574,2373,2132,5272,095
Cost of revenue2,7592,3451,8801,5981,576
Gross profit2,6981,8921,333929518
SG&A2,7492,4311,6921,293696
Operating income-50-539-360-363-178
Pretax income-88-1,632-436-421-193
Income tax4859441517
Net income attributable to owners-137-1,691-481-436-210
Operating margin-0.9%-12.7%-11.2%-14.4%-8.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 47%
Property, plant and equipment 17%
2%
Other assets 34%

Funding

Other liabilities 92%
8%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Nov 2021FY ending Nov 2022FY ending Nov 2023FY ending Nov 2024FY ending Nov 2025
Cash and equivalents¥1.91B¥1.1B¥731.3M¥651.3M¥505.5M
Total assets¥3.64B¥1.63B¥1.15B¥1.03B¥1.07B
Net assets¥2.03B¥333.8M¥129.6M¥147.8M¥89.4M
Share capital¥792.4M¥793.3M¥931.4M¥100M¥172.5M
Property, plant and equipment¥1.09B—¥30M¥1.2M¥183.4M
Intangible assets excluding goodwill¥124M¥337K——¥10.4M
Goodwill————¥10.4M
Current assets¥2.12B¥1.34B¥894.8M¥798.8M¥683.3M
Current liabilities¥1.31B¥1.01B¥721.4M¥596.1M¥621.7M
Long-term borrowings————¥42.2M
Total liabilities¥1.61B¥1.3B¥1.02B¥878.9M¥983.6M
Equity attributable to owners of parent¥2.03B¥333.6M¥129.3M¥147.8M¥83.1M
Retained earnings¥452.4M-¥1.25B-¥1.73B-¥435.7M-¥251.8M
Treasury stock-¥132K-¥132K-¥132K-¥132K-¥132K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/12/01-2025/11/30)

    ID S100XMWM2026-02-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/12/01-2024/11/30)

    ID S100VAVY2025-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/12/01-2023/11/30)

    ID S100SY652024-02-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2021/12/01-2022/11/30)

    ID S100QB2L2023-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和2年12月1日-令和3年11月30日)

    ID S100NKGL2022-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和1年12月1日-令和2年11月30日)

    ID S100KV382021-02-25Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.