UBEUBE Corporation4208東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

UBE revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed -5.0% from the prior year, operating profit +5.0%.

Five-year trend

Revenue¥462.3B
FY ending Mar 2022: ¥655.3B¥655.3BFY ending Mar 2023: ¥494.7B¥494.7BFY ending Mar 2024: ¥468.2B¥468.2BFY ending Mar 2025: ¥486.8B¥486.8BFY ending Mar 2026: ¥462.3B¥462.3BFY22FY23FY24FY25FY26
Operating income¥18.9B
FY ending Mar 2022: ¥44B¥44BFY ending Mar 2023: ¥16.2B¥16.2BFY ending Mar 2024: ¥22.5B¥22.5BFY ending Mar 2025: ¥18B¥18BFY ending Mar 2026: ¥18.9B¥18.9BFY22FY23FY24FY25FY26
Operating margin4.1%
FY ending Mar 2022: 6.7%6.7%FY ending Mar 2023: 3.3%3.3%FY ending Mar 2024: 4.8%4.8%FY ending Mar 2025: 3.7%3.7%FY ending Mar 2026: 4.1%4.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.2%
Asset turnover0.51×
ROA2.6%
ROA2.6%
Financial leverage2.63×
ROE6.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.2%
2022: 3.7%3.7%2024: 6.2%6.2%2026: 5.2%5.2%2223242526
Asset turnover0.51×
2022: 0.78×0.78×2024: 0.62×0.62×2026: 0.51×0.51×2223242526
ROA2.6%
2022: 2.9%2.9%2023: -0.9%-0.9%2024: 3.8%3.8%2025: -0.6%-0.6%2026: 2.6%2.6%2223242526
Financial leverage2.63×
2022: 2.38×2.38×2024: 2.21×2.21×2026: 2.63×2.63×2223242526
ROE6.9%
2022: 7.0%7.0%2024: 8.4%8.4%2026: 6.9%6.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.7%0.78×2.9%2.38×7.0%
2023——×-0.9%—×—
20246.2%0.62×3.8%2.21×8.4%
2025——×-0.6%—×—
20265.2%0.51×2.6%2.63×6.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue64.0%
2021: 54.0%54.0%2022: 50.8%50.8%2023: 42.3%42.3%2024: 47.4%47.4%2025: 45.8%45.8%2026: 64.0%64.0%212223242526
PPE ÷ total assets31.3%
2021: 43.0%43.0%2022: 39.7%39.7%2023: 28.5%28.5%2024: 28.2%28.2%2025: 25.7%25.7%2026: 31.3%31.3%212223242526
Goodwill ÷ parent equity9.2%
2021: 0.2%0.2%2022: 0.2%0.2%2023: 0.4%0.4%2024: 0.4%0.4%2025: 0.6%0.6%2026: 9.2%9.2%212223242526
Goodwill balance¥32.2B
2021: ¥720M¥720M2022: ¥857M¥857M2023: ¥1.47B¥1.47B2024: ¥1.45B¥1.45B2025: ¥2B¥2B2026: ¥32.2B¥32.2B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥12.4B
2021: ¥11.4B¥11.4B2022: ¥11.8B¥11.8B2023: ¥10.4B¥10.4B2024: ¥10.3B¥10.3B2025: ¥9.92B¥9.92B2026: ¥12.4B¥12.4B212223242526
R&D / revenue2.7%
2021: 1.9%1.9%2022: 1.8%1.8%2023: 2.1%2.1%2024: 2.2%2.2%2025: 2.0%2.0%2026: 2.7%2.7%212223242526
Receivable days—
2021: 89d89d212223242526
Payable days55d
2021: 65d65d2022: 77d77d2023: 61d61d2024: 59d59d2025: 44d44d2026: 55d55d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue655,265494,738468,237486,802462,343
Cost of revenue527,346412,193381,526395,869358,886
Gross profit127,91982,54586,71190,933103,457
SG&A83,88166,33564,25572,89184,516
Operating income44,03816,21022,45618,04218,941
Pretax income36,794-2,65235,068-10,89330,731
Income tax10,9485,5056,032-1,6766,620
Net income attributable to owners24,500-7,03428,981-4,81623,872
Operating margin6.7%3.3%4.8%3.7%4.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

5%
Property, plant and equipment 31%
Intangibles and goodwill 10%
Investment securities 25%
Other assets 29%

Funding

6%
Interest-bearing debt 36%
Other liabilities 10%
Equity 48%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥78.8B¥30.7B¥35.9B¥115.4B¥52.6B
Total assets¥838B¥732.7B¥789B¥866.2B¥946.3B
Net assets¥394B¥381.6B¥429.4B¥412.3B¥454.9B
Share capital¥58.4B¥58.4B¥58.4B¥58.4B¥58.4B
Property, plant and equipment¥332.8B¥209B¥222.2B¥222.9B¥295.9B
Intangible assets excluding goodwill¥8.54B¥8.79B¥8.57B¥12B¥58.7B
Goodwill¥857M¥1.47B¥1.45B¥2B¥32.2B
Investment securities¥61.8B¥198.4B¥223.9B¥225.5B¥234B
Current assets¥394.7B¥283.1B¥295.7B¥358.4B¥308.3B
Current liabilities¥249.2B¥172.2B¥198.2B¥197.7B¥203.9B
Trade payables¥110.8B¥69.2B¥62.1B¥48.3B¥53.7B
Short-term borrowings¥44.5B¥55.1B¥63.4B¥70.8B¥80.8B
Long-term borrowings¥114.7B¥95.5B¥75.6B¥155.6B¥182.2B
Bonds¥50B¥60B¥60B¥80B¥80B
Interest-bearing debt¥209.2Bderived¥210.7Bderived¥198.9Bderived¥306.5Bderived¥342.9Bderived
Total liabilities¥443.9B¥351.1B¥359.7B¥453.9B¥491.4B
Non-controlling interests¥24.4B¥19.9B¥20.6B¥17.2B¥17.7B
Equity attributable to owners of parent¥351.5B¥335.1B¥353.6B¥338.2B¥351.5B
Retained earnings¥274.7B¥258B¥276.4B¥260.9B¥274.1B
Treasury stock-¥22.2B-¥21.7B-¥21.6B-¥21.5B-¥21.4B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第120期(2025/04/01-2026/03/31)

    ID S100YD422026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(2024/04/01-2025/03/31)

    ID S100W0482025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第118期(2023/04/01-2024/03/31)

    ID S100TOHR2024-06-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第117期(2022/04/01-2023/03/31)

    ID S100RTQV2023-09-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第116期(令和3年4月1日-令和4年3月31日)

    ID S100OIQR2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第115期(令和2年4月1日-令和3年3月31日)

    ID S100LSYZ2021-06-29Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.