Ubicom HoldingsUbicom Holdings, Inc.3937東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Ubicom Holdings revenue and profit

Out of every ¥100 of sales, about ¥22 is left as operating profit. Revenue changed -5.5% from the prior year, operating profit -0.9%.

Five-year trend

Revenue¥5.99B
FY ending Mar 2022: ¥4.73B¥4.73BFY ending Mar 2023: ¥5.25B¥5.25BFY ending Mar 2024: ¥5.94B¥5.94BFY ending Mar 2025: ¥6.34B¥6.34BFY ending Mar 2026: ¥5.99B¥5.99BFY22FY23FY24FY25FY26
Operating income¥1.3B
FY ending Mar 2022: ¥1.03B¥1.03BFY ending Mar 2023: ¥1.01B¥1.01BFY ending Mar 2024: ¥1.07B¥1.07BFY ending Mar 2025: ¥1.32B¥1.32BFY ending Mar 2026: ¥1.3B¥1.3BFY22FY23FY24FY25FY26
Operating margin21.8%
FY ending Mar 2022: 21.9%21.9%FY ending Mar 2023: 19.3%19.3%FY ending Mar 2024: 18.0%18.0%FY ending Mar 2025: 20.7%20.7%FY ending Mar 2026: 21.8%21.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin14.9%
Asset turnover0.76×
ROA11.3%
ROA11.3%
Financial leverage1.44×
ROE16.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin14.9%
2022: 17.6%17.6%2023: 10.9%10.9%2024: 8.9%8.9%2025: 13.5%13.5%2026: 14.9%14.9%2223242526
Asset turnover0.76×
2022: 0.84×0.84×2023: 0.92×0.92×2024: 0.94×0.94×2025: 0.86×0.86×2026: 0.76×0.76×2223242526
ROA11.3%
2022: 14.8%14.8%2023: 10.0%10.0%2024: 8.3%8.3%2025: 11.6%11.6%2026: 11.3%11.3%2223242526
Financial leverage1.44×
2022: 1.51×1.51×2023: 1.49×1.49×2024: 1.52×1.52×2025: 1.52×1.52×2026: 1.44×1.44×2223242526
ROE16.2%
2022: 22.3%22.3%2023: 15.0%15.0%2024: 12.6%12.6%2025: 17.7%17.7%2026: 16.2%16.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202217.6%0.84×14.8%1.51×22.3%
202310.9%0.92×10.0%1.49×15.0%
20248.9%0.94×8.3%1.52×12.6%
202513.5%0.86×11.6%1.52×17.7%
202614.9%0.76×11.3%1.44×16.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.9%
2021: 1.4%1.4%2022: 1.1%1.1%2023: 1.1%1.1%2024: 2.4%2.4%2025: 1.8%1.8%2026: 1.9%1.9%212223242526
PPE ÷ total assets1.4%
2021: 1.4%1.4%2022: 0.9%0.9%2023: 1.0%1.0%2024: 2.0%2.0%2025: 1.5%1.5%2026: 1.4%1.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 57d57d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,7265,2475,9436,3415,993
Cost of revenue2,7233,1963,6943,8303,461
Gross profit2,0032,0512,2492,5112,531
SG&A9701,0391,1761,1951,227
Operating income1,0331,0121,0721,3161,304
Pretax income1,0399269191,3451,294
Income tax207352392486400
Net income attributable to owners832574526858892
Operating margin21.9%19.3%18.0%20.7%21.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 65%
2%
3%
3%
Other assets 27%

Funding

Other liabilities 24%
Equity 76%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.34B¥3.64B¥4.03B¥4.86B¥5.17B
Total assets¥5.62B¥5.8B¥6.88B¥7.87B¥7.98B
Net assets¥3.81B¥4.09B¥4.72B¥5.6B¥6.03B
Share capital¥788.9M¥799.7M¥840.1M¥922.8M¥922.8M
Property, plant and equipment¥53M¥58.8M¥140.3M¥117.1M¥111.9M
Intangible assets excluding goodwill¥261M¥168.8M¥213.2M¥342.2M¥269M
Investment securities¥288M¥269.3M¥422M¥352.4M¥254.7M
Current assets¥4.51B¥4.84B¥5.66B¥6.6B¥6.84B
Current liabilities¥1.46B¥1.34B¥1.73B¥1.77B¥1.68B
Short-term borrowings¥100M¥100M¥100M¥100M¥100M
Total liabilities¥1.81B¥1.71B¥2.16B¥2.27B¥1.95B
Equity attributable to owners of parent¥3.73B¥3.95B¥4.42B¥5.29B¥5.7B
Retained earnings¥2.27B¥2.74B¥3.13B¥3.84B¥4.25B
Treasury stock-¥25.6M-¥295.6M-¥295.6M-¥295.7M-¥295.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2025/04/01-2026/03/31)

    ID S100YHAT2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/04/01-2025/03/31)

    ID S100W4TV2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/04/01-2024/03/31)

    ID S100TV3W2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/04/01-2023/03/31)

    ID S100R7QQ2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年4月1日-令和4年3月31日)

    ID S100OFUN2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年4月1日-令和3年3月31日)

    ID S100LO6S2021-06-24Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.