Uchida YokoUCHIDA YOKO CO., LTD.8057東証プライム卸売業FY ending Jul 2025, consolidated, J-GAAP

What does Uchida Yoko do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥549M
Capex
¥1.97B
of revenue 0.6%
Free cash flow
-¥1.42B
Returned to shareholders
¥2.17B
of net income: 22%
Dividend per share
¥300
Payout ratio (reported)
35.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥9.82B
Operating cash flow¥549M
Cash conversion (operating CF ÷ operating income)
4.5%
Cash vs. profit gap
-¥9.28B(純利益の -94.4%)
Shareholder returns
of net income 22.1%
Shareholder payments — dividends
of net income 22.0%
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
187.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥549M
FY ending Jul 2021: ¥20.5B¥20.5BFY ending Jul 2022: -¥5.41B-¥5.41BFY ending Jul 2023: ¥7.27B¥7.27BFY ending Jul 2024: ¥4.85B¥4.85BFY ending Jul 2025: ¥549M¥549MFY21FY22FY23FY24FY25
Free cash flow-¥1.42B
FY ending Jul 2021: ¥18.8B¥18.8BFY ending Jul 2022: -¥7.66B-¥7.66BFY ending Jul 2023: ¥5.31B¥5.31BFY ending Jul 2024: ¥2.87B¥2.87BFY ending Jul 2025: -¥1.42B-¥1.42BFY21FY22FY23FY24FY25
Net income¥9.82B
FY ending Jul 2021: ¥6.16B¥6.16BFY ending Jul 2022: ¥4.48B¥4.48BFY ending Jul 2023: ¥6.37B¥6.37BFY ending Jul 2024: ¥7B¥7BFY ending Jul 2025: ¥9.82B¥9.82BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2024/07/21-2025/07/20)

    ID S100WU402025-10-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2023/07/21-2024/07/20)

    ID S100UIGR2024-10-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2022/07/21-2023/07/20)

    ID S100S0ZW2023-10-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(令和3年7月21日-令和4年7月20日)

    ID S100PDCX2022-10-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(令和2年7月21日-令和3年7月20日)

    ID S100MM3Q2021-10-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(令和1年7月21日-令和2年7月20日)

    ID S100JW422020-10-12Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.