ULS GroupULS Group,Inc.3798東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

ULS Group revenue and profit

Out of every ¥100 of sales, about ¥18 is left as operating profit. Revenue changed +25.7% from the prior year, operating profit +16.1%.

Five-year trend

Revenue¥16.6B
FY ending Mar 2022: ¥7.37B¥7.37BFY ending Mar 2023: ¥8.52B¥8.52BFY ending Mar 2024: ¥10.4B¥10.4BFY ending Mar 2025: ¥13.2B¥13.2BFY ending Mar 2026: ¥16.6B¥16.6BFY22FY23FY24FY25FY26
Operating income¥3.05B
FY ending Mar 2022: ¥1.61B¥1.61BFY ending Mar 2023: ¥1.73B¥1.73BFY ending Mar 2024: ¥1.76B¥1.76BFY ending Mar 2025: ¥2.62B¥2.62BFY ending Mar 2026: ¥3.05B¥3.05BFY22FY23FY24FY25FY26
Operating margin18.3%
FY ending Mar 2022: 21.8%21.8%FY ending Mar 2023: 20.3%20.3%FY ending Mar 2024: 16.9%16.9%FY ending Mar 2025: 19.9%19.9%FY ending Mar 2026: 18.3%18.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin12.2%
Asset turnover1.13×
ROA13.8%
ROA13.8%
Financial leverage1.36×
ROE18.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin12.2%
2022: 13.6%13.6%2023: 14.5%14.5%2024: 10.9%10.9%2025: 12.4%12.4%2026: 12.2%12.2%2223242526
Asset turnover1.13×
2022: 0.84×0.84×2023: 0.93×0.93×2024: 1.01×1.01×2025: 1.07×1.07×2026: 1.13×1.13×2223242526
ROA13.8%
2022: 11.4%11.4%2023: 13.4%13.4%2024: 11.0%11.0%2025: 13.3%13.3%2026: 13.8%13.8%2223242526
Financial leverage1.36×
2022: 1.25×1.25×2023: 1.26×1.26×2024: 1.30×1.30×2025: 1.35×1.35×2026: 1.36×1.36×2223242526
ROE18.9%
2022: 14.2%14.2%2023: 17.0%17.0%2024: 14.2%14.2%2025: 18.0%18.0%2026: 18.9%18.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202213.6%0.84×11.4%1.25×14.2%
202314.5%0.93×13.4%1.26×17.0%
202410.9%1.01×11.0%1.30×14.2%
202512.4%1.07×13.3%1.35×18.0%
202612.2%1.13×13.8%1.36×18.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.5%
2021: 0.8%0.8%2022: 0.9%0.9%2023: 1.9%1.9%2024: 1.5%1.5%2025: 1.3%1.3%2026: 2.5%2.5%212223242526
PPE ÷ total assets2.6%
2021: 0.7%0.7%2022: 0.8%0.8%2023: 1.7%1.7%2024: 1.4%1.4%2025: 1.2%1.2%2026: 2.6%2.6%212223242526
Goodwill ÷ parent equity0.3%
2021: 1.7%1.7%2022: 1.3%1.3%2023: 1.0%1.0%2024: 0.7%0.7%2025: 0.5%0.5%2026: 0.3%0.3%212223242526
Goodwill balance¥38M
2021: ¥105.2M¥105.2M2022: ¥90.1M¥90.1M2023: ¥74M¥74M2024: ¥59M¥59M2025: ¥47M¥47M2026: ¥38M¥38M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥67M
2021: ¥31.1M¥31.1M2022: ¥55.9M¥55.9M2023: ¥12.5M¥12.5M2024: ¥17M¥17M2025: ¥125M¥125M2026: ¥67M¥67M212223242526
R&D / revenue0.4%
2021: 0.4%0.4%2022: 0.8%0.8%2023: 0.1%0.1%2024: 0.2%0.2%2025: 0.9%0.9%2026: 0.4%0.4%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue7,3678,51510,38213,20316,600
Cost of revenue4,4335,1526,5217,8859,990
Gross profit2,9343,3623,8605,3176,609
SG&A1,3281,6342,1032,6943,562
Operating income1,6061,7271,7572,6233,046
Pretax income1,6081,9241,7582,6383,063
Income tax585654585942977
Net income attributable to owners9991,2331,1311,6352,027
Operating margin21.8%20.3%16.9%19.9%18.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 54%
3%
0%
3%
Other assets 40%

Funding

Other liabilities 20%
Equity 80%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.47B¥5.6B¥6.02B¥7.14B¥8.46B
Total assets¥8.78B¥9.56B¥11B¥13.6B¥15.7B
Net assets¥7.2B¥7.77B¥8.84B¥10.5B¥12.6B
Share capital¥849.7M¥873M¥877M¥877M¥990M
Property, plant and equipment¥69.4M¥166M¥157M¥166M¥413M
Intangible assets excluding goodwill¥97.3M¥82M¥66M¥53M¥47M
Goodwill¥90.1M¥74M¥59M¥47M¥38M
Investment securities¥447.5M¥453M¥462M¥461M¥466M
Current assets¥7.77B¥8.44B¥9.76B¥12.1B¥13.8B
Current liabilities¥1.58B¥1.79B¥2.17B¥3.09B¥3.15B
Total liabilities¥1.58B¥1.79B¥2.17B¥3.09B¥3.15B
Non-controlling interests¥171.7M¥204M¥245M¥297M¥331M
Equity attributable to owners of parent¥7.01B¥7.5B¥8.39B¥9.78B¥11.7B
Retained earnings¥5.41B¥6.44B¥7.33B¥8.71B¥10.4B
Treasury stock-¥492.9M-¥1.09B-¥1.09B-¥1.09B-¥1.09B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/04/01-2026/03/31)

    ID S100YCBQ2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/04/01-2025/03/31)

    ID S100W1JI2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/04/01-2024/03/31)

    ID S100TQHJ2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/04/01-2023/03/31)

    ID S100R9LX2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年4月1日-令和4年3月31日)

    ID S100OGPU2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年4月1日-令和3年3月31日)

    ID S100LN212021-06-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.