Ultrafabrics HoldingsUltrafabrics Holdings Co.,Ltd.4235東証スタンダード化学FY ending Dec 2025, consolidated, IFRS

What does Ultrafabrics Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.98B
Capex
¥1.45B
of revenue 7.1%
Free cash flow
¥1.53B
Returned to shareholders
¥722M
of net income: 92%
Dividend per share
¥35
Payout ratio (reported)
138.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥786M
Operating cash flow¥2.98B
Cash conversion (operating CF ÷ operating income)
183.8%
Cash vs. profit gap
¥2.19B(純利益の 279.1%)
Shareholder payments — dividends
of net income 91.9% · of FCF 47.3%
CapEx intensity (capex ÷ revenue)
7.1%
Investing CF relative to operating CF
67.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.98B
FY ending Dec 2021: ¥2.08B¥2.08BFY ending Dec 2022: ¥2.17B¥2.17BFY ending Dec 2023: ¥2.93B¥2.93BFY ending Dec 2024: ¥3.64B¥3.64BFY ending Dec 2025: ¥2.98B¥2.98BFY21FY22FY23FY24FY25
Free cash flow¥1.53B
FY ending Dec 2021: ¥1.38B¥1.38BFY ending Dec 2022: ¥1.56B¥1.56BFY ending Dec 2023: ¥905M¥905MFY ending Dec 2024: ¥805M¥805MFY ending Dec 2025: ¥1.53B¥1.53BFY21FY22FY23FY24FY25
Net income¥786M
FY ending Dec 2021: ¥986M¥986MFY ending Dec 2022: ¥2.05B¥2.05BFY ending Dec 2023: ¥2.38B¥2.38BFY ending Dec 2024: ¥1.64B¥1.64BFY ending Dec 2025: ¥786M¥786MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2025/01/01-2025/12/31)

    ID S100XU4V2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2024/01/01-2024/12/31)

    ID S100VHHH2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2023/01/01-2023/12/31)

    ID S100SWCD2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2022/01/01-2022/12/31)

    ID S100QGP62023-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和3年1月1日-令和3年12月31日)

    ID S100NQE22022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和2年1月1日-令和2年12月31日)

    ID S100L0EL2021-03-26Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.