Umios1333東証プライム水産・農林業FY ending Mar 2026, consolidated, J-GAAP

What does Umios do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥24.8B
Capex
¥26.5B
of revenue 2.4%
Free cash flow
-¥1.74B
Returned to shareholders
¥5.55B
of net income: 25%
Dividend per share
¥78
Payout ratio (reported)
41.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥22.2B
Operating cash flow¥24.8B
Cash conversion (operating CF ÷ operating income)
79.5%
Cash vs. profit gap
¥2.62B(純利益の 11.8%)
Shareholder returns
of net income 25.0%
Shareholder payments — dividends
of net income 25.0%
CapEx intensity (capex ÷ revenue)
2.4%
Investing CF relative to operating CF
85.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥24.8B
FY ending Mar 2022: ¥19.2B¥19.2BFY ending Mar 2023: -¥24M-¥24MFY ending Mar 2024: ¥53.6B¥53.6BFY ending Mar 2025: ¥39.2B¥39.2BFY ending Mar 2026: ¥24.8B¥24.8BFY22FY23FY24FY25FY26
Free cash flow-¥1.74B
FY ending Mar 2022: ¥2.22B¥2.22BFY ending Mar 2023: -¥29.8B-¥29.8BFY ending Mar 2024: ¥35.2B¥35.2BFY ending Mar 2025: ¥18.9B¥18.9BFY ending Mar 2026: -¥1.74B-¥1.74BFY22FY23FY24FY25FY26
Net income¥22.2B
FY ending Mar 2022: ¥16.9B¥16.9BFY ending Mar 2023: ¥18.6B¥18.6BFY ending Mar 2024: ¥20.9B¥20.9BFY ending Mar 2025: ¥23.3B¥23.3BFY ending Mar 2026: ¥22.2B¥22.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2025/04/01-2026/03/31)

    ID S100YCK12026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2024/04/01-2025/03/31)

    ID S100W1722025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2023/04/01-2024/03/31)

    ID S100TOYU2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2022/04/01-2023/03/31)

    ID S100R5V02023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(令和3年4月1日-令和4年3月31日)

    ID S100OD1O2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和2年4月1日-令和3年3月31日)

    ID S100LMQB2021-06-24Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.