Vizora日本語

Uniform NextUNIFORM NEXT CO., LTD.3566東証グロース小売業FY ending Dec 2025, non-consolidated, J-GAAP

Uniform Next FY ending Dec 2025 results

Uniform Next brought in ¥9.86B in revenue.

Out of every ¥100 of sales, about ¥8 is left as operating profit.

Revenue changed +17.4% from the prior year, operating profit +68.6%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +17.4% · profit +68.6%, calculated from disclosed figures.

Operating leverage: 3.94× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2024 → FY ending Dec 2025

Revenue
+17.4%¥8.39B → ¥9.86B
Gross profit
+17.7%¥3.09B → ¥3.63B
Operating income
+68.6%¥447.3M → ¥754.2M
Operating cash flow
-113.5%¥728.9M → -¥98.2M
Free cash flow
-124.9%¥715.6M → -¥178M

Where the money goes

FY ending Dec 2024 → FY ending Dec 2025

Where ¥100 of sales goes

For every ¥100 Uniform Next sells, how much goes where, and how much is kept.

FY ending Dec 2025
Cost of sales
¥63
SG&A
¥29
Operating profit
¥8
Net profit kept
¥5

Annual margin trends

Gross margin36.9%
FY ending Dec 2020: 37.6%37.6%FY ending Dec 2021: 37.3%37.3%FY ending Dec 2022: 37.1%37.1%FY ending Dec 2023: 37.3%37.3%FY ending Dec 2024: 36.8%36.8%FY ending Dec 2025: 36.9%36.9%FY20FY21FY22FY23FY24FY25
Operating margin7.7%
FY ending Dec 2020: 6.5%6.5%FY ending Dec 2021: 6.9%6.9%FY ending Dec 2022: 6.3%6.3%FY ending Dec 2023: 6.7%6.7%FY ending Dec 2024: 5.3%5.3%FY ending Dec 2025: 7.7%7.7%FY20FY21FY22FY23FY24FY25
Net margin5.3%
FY ending Dec 2020: 4.5%4.5%FY ending Dec 2021: 4.6%4.6%FY ending Dec 2022: 4.4%4.4%FY ending Dec 2023: 4.8%4.8%FY ending Dec 2024: 3.9%3.9%FY ending Dec 2025: 5.3%5.3%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第32期(2025/01/01－2025/12/31)

    ID S100XTR82026-03-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第31期(2024/01/01－2024/12/31)

    ID S100VH0L2025-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第30期(2023/01/01－2023/12/31)

    ID S100T5552024-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第29期(2022/01/01－2022/12/31)

    ID S100QFZ12023-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第28期(令和3年1月1日－令和3年12月31日)

    ID S100NR0Z2022-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第27期(令和2年1月1日－令和2年12月31日)

    ID S100L0J72021-03-26Open

Extracted from XBRL: 45 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image