UnipresUNIPRES CORPORATION5949東証プライム輸送用機器FY ending Mar 2026, consolidated, J-GAAP

Unipres revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed -2.5% from the prior year, operating profit +11.5%.

Five-year trend

Revenue¥321.9B
FY ending Mar 2022: ¥254.4B¥254.4BFY ending Mar 2023: ¥304.4B¥304.4BFY ending Mar 2024: ¥335.1B¥335.1BFY ending Mar 2025: ¥330B¥330BFY ending Mar 2026: ¥321.9B¥321.9BFY22FY23FY24FY25FY26
Operating income¥13.6B
FY ending Mar 2022: -¥7.59B-¥7.59BFY ending Mar 2023: ¥3.74B¥3.74BFY ending Mar 2024: ¥10.9B¥10.9BFY ending Mar 2025: ¥12.2B¥12.2BFY ending Mar 2026: ¥13.6B¥13.6BFY22FY23FY24FY25FY26
Operating margin4.2%
FY ending Mar 2022: -3.0%-3.0%FY ending Mar 2023: 1.2%1.2%FY ending Mar 2024: 3.3%3.3%FY ending Mar 2025: 3.7%3.7%FY ending Mar 2026: 4.2%4.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2023: 0.8%0.8%2024: 1.6%1.6%2223242526
Asset turnover—
2023: 0.99×0.99×2024: 1.03×1.03×2223242526
ROA-2.8%
2022: -2.6%-2.6%2023: 0.8%0.8%2024: 1.6%1.6%2025: -6.6%-6.6%2026: -2.8%-2.8%2223242526
Financial leverage—
2023: 2.41×2.41×2024: 2.49×2.49×2223242526
ROE—
2023: 1.9%1.9%2024: 4.0%4.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-2.6%—×—
20230.8%0.99×0.8%2.41×1.9%
20241.6%1.03×1.6%2.49×4.0%
2025——×-6.6%—×—
2026——×-2.8%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue29.1%
2021: 62.7%62.7%2022: 58.9%58.9%2023: 46.5%46.5%2024: 40.9%40.9%2025: 33.1%33.1%2026: 29.1%29.1%212223242526
PPE ÷ total assets32.1%
2021: 51.0%51.0%2022: 49.5%49.5%2023: 45.2%45.2%2024: 40.7%40.7%2025: 36.7%36.7%2026: 32.1%32.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥6.78B
2021: ¥6.24B¥6.24B2022: ¥6.42B¥6.42B2023: ¥6.25B¥6.25B2024: ¥6.49B¥6.49B2025: ¥6.6B¥6.6B2026: ¥6.78B¥6.78B212223242526
R&D / revenue2.1%
2021: 2.7%2.7%2022: 2.5%2.5%2023: 2.1%2.1%2024: 1.9%1.9%2025: 2.0%2.0%2026: 2.1%2.1%212223242526
Receivable days79d
2021: 63d63d2022: 74d74d2023: 61d61d2024: 63d63d2025: 60d60d2026: 79d79d212223242526
Payable days56d
2021: 55d55d2022: 61d61d2023: 50d50d2024: 49d49d2025: 49d49d2026: 56d56d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue254,450304,442335,079330,045321,943
Cost of revenue237,352274,962296,718290,630281,111
Gross profit17,09729,48038,36139,41540,831
SG&A24,69125,74127,43427,21727,227
Operating income-7,5933,73810,92712,19813,603
Pretax income-5,1025,3929,777-14,604-4,745
Income tax2,0371,7462,3873,4703,928
Net income attributable to owners-7,9552,4835,256-21,053-8,342
Operating margin-3.0%1.2%3.3%3.7%4.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Receivables 24%
Property, plant and equipment 32%
1%
2%
Other assets 23%

Funding

Trade payables 15%
Other liabilities 33%
Equity 52%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥30.8B¥48B¥51.9B¥48.5B¥52.8B
Total assets¥302.6B¥313.1B¥336.7B¥297.3B¥292.2B
Net assets¥135.9B¥149.2B¥174.7B¥153.5B¥151.5B
Share capital¥10.2B¥10.2B¥10.2B¥10.2B¥10.2B
Trade receivables¥51.4B¥50.8B¥57.6B¥54.3B¥70.1B
Property, plant and equipment¥149.8B¥141.4B¥137.1B¥109.1B¥93.8B
Intangible assets excluding goodwill¥6.17B¥6.53B¥6.62B¥2.72B¥1.7B
Investment securities¥7.22B¥8.56B¥9.56B¥8.31B¥6B
Current assets¥125.1B¥140.6B¥162.1B¥157.9B¥169.3B
Current liabilities¥114.5B¥127B¥126.5B¥111.5B¥109.2B
Trade payables¥39.3B¥37.4B¥40B¥38.9B¥42.8B
Short-term borrowings¥51.3B¥61.2B¥53.2B¥41.7B¥34.6B
Long-term borrowings¥34.5B¥18.6B¥15.7B¥15.4B¥15.9B
Total liabilities¥166.7B¥163.8B¥162.1B¥143.8B¥140.7B
Non-controlling interests¥13.1B¥16.2B¥20.9B¥20.3B¥19B
Equity attributable to owners of parent¥127B¥128.1B¥132.4B¥108.9B¥98.2B
Retained earnings¥108.4B¥110B¥114.1B¥89.3B¥78.1B
Treasury stock-¥5.02B-¥5.4B-¥5.26B-¥1.03B-¥574M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2025/04/01-2026/03/31)

    ID S100YCON2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2024/04/01-2025/03/31)

    ID S100W7QC2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2023/04/01-2024/03/31)

    ID S100TOH52024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2022/04/01-2023/03/31)

    ID S100R1AA2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(令和3年4月1日-令和4年3月31日)

    ID S100OEVE2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(令和2年4月1日-令和3年3月31日)

    ID S100LQEL2021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.