United&collectiveUNITED&COLLECTIVE CO. LTD.3557東証グロース小売業FY ending Feb 2026, non-consolidated, J-GAAP

What does United&collective do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥199.3M
Capex
¥377.2M
of revenue 5.8%
Free cash flow
-¥177.9M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥227.5M
Operating cash flow¥199.3M
Cash vs. profit gap
¥426.8M
CapEx intensity (capex ÷ revenue)
5.8%
Investing CF relative to operating CF
302.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥199.3M
FY ending Feb 2022: -¥441.9M-¥441.9MFY ending Feb 2023: -¥172.2M-¥172.2MFY ending Feb 2024: ¥159.9M¥159.9MFY ending Feb 2025: ¥122.2M¥122.2MFY ending Feb 2026: ¥199.3M¥199.3MFY22FY23FY24FY25FY26
Free cash flow-¥177.9M
FY ending Feb 2022: -¥849.1M-¥849.1MFY ending Feb 2023: -¥297.3M-¥297.3MFY ending Feb 2024: ¥67.1M¥67.1MFY ending Feb 2025: -¥115.6M-¥115.6MFY ending Feb 2026: -¥177.9M-¥177.9MFY22FY23FY24FY25FY26
Net income-¥227.5M
FY ending Feb 2022: -¥456.5M-¥456.5MFY ending Feb 2023: -¥1.29B-¥1.29BFY ending Feb 2024: -¥91.1M-¥91.1MFY ending Feb 2025: ¥59.8M¥59.8MFY ending Feb 2026: -¥227.5M-¥227.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/03/01-2026/02/28)

    ID S100Y7EJ2026-05-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第25期(2024/03/01-2025/02/28)

    ID S100WCZU2025-07-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/03/01-2024/02/29)

    ID S100TJA42024-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/03/01-2023/02/28)

    ID S100QUZ42023-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年3月1日-令和4年2月28日)

    ID S100O5N72022-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年3月1日-令和3年2月28日)

    ID S100LFD12021-05-28Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.