United&collectiveUNITED&COLLECTIVE CO. LTD.3557東証グロース小売業FY ending Feb 2026, non-consolidated, J-GAAP

United&collective revenue and profit

Operating profit was close to zero, a slight loss per ¥100 of sales. Revenue changed -0.5% from the prior year, operating profit -113.7%.

Five-year trend

Revenue¥6.46B
FY ending Feb 2022: ¥2.72B¥2.72BFY ending Feb 2023: ¥5.35B¥5.35BFY ending Feb 2024: ¥6.17B¥6.17BFY ending Feb 2025: ¥6.49B¥6.49BFY ending Feb 2026: ¥6.46B¥6.46BFY22FY23FY24FY25FY26
Operating income-¥15.9M
FY ending Feb 2022: -¥1.85B-¥1.85BFY ending Feb 2023: -¥1.09B-¥1.09BFY ending Feb 2024: ¥52.9M¥52.9MFY ending Feb 2025: ¥115.6M¥115.6MFY ending Feb 2026: -¥15.9M-¥15.9MFY22FY23FY24FY25FY26
Operating margin-0.2%
FY ending Feb 2022: -68.1%-68.1%FY ending Feb 2023: -20.3%-20.3%FY ending Feb 2024: 0.9%0.9%FY ending Feb 2025: 1.8%1.8%FY ending Feb 2026: -0.2%-0.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2025: 0.9%0.9%2223242526
Asset turnover—
2025: 1.64×1.64×2223242526
ROA-5.8%
2022: -7.9%-7.9%2023: -25.8%-25.8%2024: -2.2%-2.2%2025: 1.5%1.5%2026: -5.8%-5.8%2223242526
Financial leverage—
2025: 313.80×313.80×2223242526
ROE—
2025: 474.5%474.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-7.9%—×—
2023——×-25.8%—×—
2024——×-2.2%—×—
20250.9%1.64×1.5%313.80×474.5%
2026——×-5.8%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue16.5%
2021: 56.1%56.1%2022: 73.1%73.1%2023: 25.5%25.5%2024: 18.0%18.0%2025: 17.9%17.9%2026: 16.5%16.5%212223242526
PPE ÷ total assets27.4%
2021: 33.5%33.5%2022: 34.6%34.6%2023: 32.3%32.3%2024: 28.3%28.3%2025: 29.2%29.2%2026: 27.4%27.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue2,7245,3506,1696,4926,461
Cost of revenue7601,3981,4941,6301,670
Gross profit1,9643,9524,6754,8624,790
SG&A3,8185,0394,6224,7464,806
Operating income-1,854-1,08753116-16
Pretax income-380-1,269-11967-169
Income tax7619-28759
Net income attributable to owners-456-1,288-9160-228
Operating margin-68.1%-20.3%0.9%1.8%-0.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 34%
Property, plant and equipment 27%
0%
Other assets 39%

Funding

Other liabilities 86%
Equity 14%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥2.24B¥1.5B¥1.55B¥1.48B¥1.32B
Total assets¥5.76B¥4.21B¥3.93B¥3.97B¥3.89B
Net assets¥376.4M-¥743.3M-¥261.2M¥342.5M¥527.1M
Share capital¥10M¥93.1M¥371.2M¥642.9M¥10M
Property, plant and equipment¥1.99B¥1.36B¥1.11B¥1.16B¥1.07B
Intangible assets excluding goodwill¥11.8M¥8.1M¥16.3M¥11.8M¥1.7M
Current assets¥2.76B¥1.91B¥1.96B¥1.95B¥2B
Current liabilities¥1.28B¥1.5B¥1.44B¥1.21B¥1.11B
Long-term borrowings¥3.9B¥3.27B¥2.59B¥2.28B¥2.13B
Total liabilities¥5.39B¥4.96B¥4.19B¥3.63B¥3.36B
Equity attributable to owners of parent¥362.7M-¥764.6M-¥289M¥314.2M¥497M
Retained earnings-¥1.59B-¥2.88B-¥2.96B-¥2.9B-¥227.5M
Treasury stock-¥432K-¥432K-¥432K-¥432K-¥432K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/03/01-2026/02/28)

    ID S100Y7EJ2026-05-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第25期(2024/03/01-2025/02/28)

    ID S100WCZU2025-07-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/03/01-2024/02/29)

    ID S100TJA42024-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/03/01-2023/02/28)

    ID S100QUZ42023-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年3月1日-令和4年2月28日)

    ID S100O5N72022-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年3月1日-令和3年2月28日)

    ID S100LFD12021-05-28Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.