UnivanceUNIVANCE CORPORATION7254東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

What does Univance do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.44B
Capex
¥2.19B
of revenue 3.9%
Free cash flow
¥4.24B
Returned to shareholders
¥312M
of net income: 34%
Dividend per share
¥18
Payout ratio (reported)
-203.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥923.1M
Operating cash flow¥6.44B
Cash conversion (operating CF ÷ operating income)
128.4%
Cash vs. profit gap
¥5.51B(純利益の 597.1%)
Shareholder returns
of net income 33.8% · of FCF 7.4%
Shareholder payments — dividends
of net income 33.8% · of FCF 7.4%
CapEx intensity (capex ÷ revenue)
3.9%
Investing CF relative to operating CF
41.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.44B
FY ending Mar 2022: ¥5.44B¥5.44BFY ending Mar 2023: ¥5.24B¥5.24BFY ending Mar 2024: ¥6.56B¥6.56BFY ending Mar 2025: ¥7.18B¥7.18BFY ending Mar 2026: ¥6.44B¥6.44BFY22FY23FY24FY25FY26
Free cash flow¥4.24B
FY ending Mar 2022: ¥3.2B¥3.2BFY ending Mar 2023: ¥2.75B¥2.75BFY ending Mar 2024: ¥4.37B¥4.37BFY ending Mar 2025: ¥4.91B¥4.91BFY ending Mar 2026: ¥4.24B¥4.24BFY22FY23FY24FY25FY26
Net income¥923.1M
FY ending Mar 2022: ¥2.84B¥2.84BFY ending Mar 2023: ¥788M¥788MFY ending Mar 2024: ¥1.77B¥1.77BFY ending Mar 2025: ¥2.95B¥2.95BFY ending Mar 2026: ¥923.1M¥923.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2025/04/01-2026/03/31)

    ID S100YFXP2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2024/04/01-2025/03/31)

    ID S100W39V2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2023/04/01-2024/03/31)

    ID S100TS232024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2022/04/01-2023/03/31)

    ID S100R3W22023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(令和3年4月1日-令和4年3月31日)

    ID S100OAL52022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和2年4月1日-令和3年3月31日)

    ID S100LKZM2021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.