UnivanceUNIVANCE CORPORATION7254東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

Univance revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +4.9% from the prior year, operating profit +24.4%.

Five-year trend

Revenue¥56.5B
FY ending Mar 2022: ¥49.1B¥49.1BFY ending Mar 2023: ¥48.6B¥48.6BFY ending Mar 2024: ¥52.8B¥52.8BFY ending Mar 2025: ¥53.9B¥53.9BFY ending Mar 2026: ¥56.5B¥56.5BFY22FY23FY24FY25FY26
Operating income¥5.01B
FY ending Mar 2022: ¥3.04B¥3.04BFY ending Mar 2023: ¥1.15B¥1.15BFY ending Mar 2024: ¥4.37B¥4.37BFY ending Mar 2025: ¥4.03B¥4.03BFY ending Mar 2026: ¥5.01B¥5.01BFY22FY23FY24FY25FY26
Operating margin8.9%
FY ending Mar 2022: 6.2%6.2%FY ending Mar 2023: 2.4%2.4%FY ending Mar 2024: 8.3%8.3%FY ending Mar 2025: 7.5%7.5%FY ending Mar 2026: 8.9%8.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.6%
Asset turnover1.21×
ROA2.0%
ROA2.0%
Financial leverage2.13×
ROE4.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.6%
2022: 5.8%5.8%2023: 1.6%1.6%2024: 3.4%3.4%2025: 5.5%5.5%2026: 1.6%1.6%2223242526
Asset turnover1.21×
2022: 1.14×1.14×2023: 1.13×1.13×2024: 1.18×1.18×2025: 1.18×1.18×2026: 1.21×1.21×2223242526
ROA2.0%
2022: 6.6%6.6%2023: 1.8%1.8%2024: 4.0%4.0%2025: 6.5%6.5%2026: 2.0%2.0%2223242526
Financial leverage2.13×
2022: 2.56×2.56×2023: 2.52×2.52×2024: 2.46×2.46×2025: 2.25×2.25×2026: 2.13×2.13×2223242526
ROE4.2%
2022: 16.9%16.9%2023: 4.6%4.6%2024: 9.8%9.8%2025: 14.5%14.5%2026: 4.2%4.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.8%1.14×6.6%2.56×16.9%
20231.6%1.13×1.8%2.52×4.6%
20243.4%1.18×4.0%2.46×9.8%
20255.5%1.18×6.5%2.25×14.5%
20261.6%1.21×2.0%2.13×4.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue23.0%
2021: 40.8%40.8%2022: 36.1%36.1%2023: 35.8%35.8%2024: 31.2%31.2%2025: 28.1%28.1%2026: 23.0%23.0%212223242526
PPE ÷ total assets26.7%
2021: 42.5%42.5%2022: 41.2%41.2%2023: 40.4%40.4%2024: 35.5%35.5%2025: 33.7%33.7%2026: 26.7%26.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.48B
2021: ¥1.08B¥1.08B2022: ¥1.23B¥1.23B2023: ¥1.17B¥1.17B2024: ¥1.43B¥1.43B2025: ¥1.35B¥1.35B2026: ¥1.48B¥1.48B212223242526
R&D / revenue2.6%
2021: 2.3%2.3%2022: 2.5%2.5%2023: 2.4%2.4%2024: 2.7%2.7%2025: 2.5%2.5%2026: 2.6%2.6%212223242526
Receivable days—
2021: 81d81d212223242526
Payable days48d
2021: 65d65d2022: 53d53d2023: 52d52d2024: 52d52d2025: 47d47d2026: 48d48d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue49,06148,60252,77253,91656,543
Cost of revenue40,25342,01943,05844,17045,442
Gross profit8,8086,5839,7139,74611,100
SG&A5,7725,4365,3395,7156,087
Operating income3,0361,1474,3754,0315,013
Pretax income3,4821,0132,4433,9362,125
Income tax6472256699831,163
Net income attributable to owners2,8357881,7742,948923
Operating margin6.2%2.4%8.3%7.5%8.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 23%
Property, plant and equipment 27%
2%
Investment securities 12%
Other assets 36%

Funding

Trade payables 12%
Other liabilities 28%
Equity 60%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.98B¥3.71B¥5.2B¥7.98B¥11.3B
Total assets¥42.9B¥43.1B¥46.4B¥44.9B¥48.8B
Net assets¥18.7B¥20.5B¥24.7B¥26.6B¥29.3B
Share capital¥3.5B¥3.5B¥3.5B¥3.5B¥3.5B
Property, plant and equipment¥17.7B¥17.4B¥16.4B¥15.1B¥13B
Intangible assets excluding goodwill¥843.8M¥1.01B¥998.8M¥952.7M¥934.3M
Investment securities¥2.75B¥3.42B¥5.59B¥4.52B¥5.94B
Current assets¥21.3B¥20.7B¥22.8B¥23.8B¥28.4B
Current liabilities¥16B¥15.6B¥14.1B¥11.1B¥11.3B
Trade payables¥5.87B¥5.97B¥6.18B¥5.65B¥5.99B
Short-term borrowings¥3.33B¥2.76B¥1.79B¥271.8M¥200M
Long-term borrowings¥3.64B¥2.32B¥521.8M¥250M¥50M
Total liabilities¥24.2B¥22.5B¥21.7B¥18.2B¥19.5B
Non-controlling interests———¥5.5M¥44.7M
Equity attributable to owners of parent¥16.8B¥17.4B¥19B¥21.7B¥22.3B
Retained earnings¥11.8B¥12.4B¥14B¥16.7B¥17.3B
Treasury stock-¥692.7M-¥692.7M-¥692.8M-¥692.8M-¥682.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2025/04/01-2026/03/31)

    ID S100YFXP2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2024/04/01-2025/03/31)

    ID S100W39V2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2023/04/01-2024/03/31)

    ID S100TS232024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2022/04/01-2023/03/31)

    ID S100R3W22023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(令和3年4月1日-令和4年3月31日)

    ID S100OAL52022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和2年4月1日-令和3年3月31日)

    ID S100LKZM2021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.