Universal EntertainmentUniversal Entertainment Corporation6425東証スタンダード機械FY ending Dec 2025, consolidated, J-GAAP

What does Universal Entertainment do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥11.1B
Capex
¥9.26B
of revenue 7.5%
Free cash flow
¥1.8B
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥231.4B
Operating cash flow¥11.1B
Cash vs. profit gap
¥242.5B
CapEx intensity (capex ÷ revenue)
7.5%
Investing CF relative to operating CF
35.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥11.1B
FY ending Dec 2021: ¥1.75B¥1.75BFY ending Dec 2022: ¥24.5B¥24.5BFY ending Dec 2023: ¥28B¥28BFY ending Dec 2024: ¥1.52B¥1.52BFY ending Dec 2025: ¥11.1B¥11.1BFY21FY22FY23FY24FY25
Free cash flow¥1.8B
FY ending Dec 2021: -¥6.92B-¥6.92BFY ending Dec 2022: ¥16.4B¥16.4BFY ending Dec 2023: ¥16.3B¥16.3BFY ending Dec 2024: -¥7.51B-¥7.51BFY ending Dec 2025: ¥1.8B¥1.8BFY21FY22FY23FY24FY25
Net income-¥231.4B
FY ending Dec 2021: -¥19.1B-¥19.1BFY ending Dec 2022: ¥11.5B¥11.5BFY ending Dec 2023: ¥28.4B¥28.4BFY ending Dec 2024: -¥15.6B-¥15.6BFY ending Dec 2025: -¥231.4B-¥231.4BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2025/01/01-2025/12/31)

    ID S100XVDD2026-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2024/01/01-2024/12/31)

    ID S100VIC22025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2023/01/01-2023/12/31)

    ID S100T6E92024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2022/01/01-2022/12/31)

    ID S100QINP2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和3年1月1日-令和3年12月31日)

    ID S100NSJH2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和2年1月1日-令和2年12月31日)

    ID S100L39P2021-03-31Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.