Unozawa-gumi Iron WorksUnozawa-gumi Iron Works,Limited6396東証スタンダード機械FY ending Mar 2026, non-consolidated, J-GAAP

Unozawa-gumi Iron Works revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed -0.7% from the prior year, operating profit -5.3%.

Five-year trend

Revenue¥4.92B
FY ending Mar 2022: ¥4.38B¥4.38BFY ending Mar 2023: ¥5.11B¥5.11BFY ending Mar 2024: ¥5.52B¥5.52BFY ending Mar 2025: ¥4.95B¥4.95BFY ending Mar 2026: ¥4.92B¥4.92BFY22FY23FY24FY25FY26
Operating income¥562.6M
FY ending Mar 2022: ¥256.3M¥256.3MFY ending Mar 2023: ¥444.7M¥444.7MFY ending Mar 2024: ¥636.3M¥636.3MFY ending Mar 2025: ¥594.3M¥594.3MFY ending Mar 2026: ¥562.6M¥562.6MFY22FY23FY24FY25FY26
Operating margin11.4%
FY ending Mar 2022: 5.8%5.8%FY ending Mar 2023: 8.7%8.7%FY ending Mar 2024: 11.5%11.5%FY ending Mar 2025: 12.0%12.0%FY ending Mar 2026: 11.4%11.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.8%
Asset turnover0.58×
ROA5.2%
ROA5.2%
Financial leverage2.57×
ROE13.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.8%
2022: 3.7%3.7%2023: 6.9%6.9%2024: 7.7%7.7%2025: 8.0%8.0%2026: 8.8%8.8%2223242526
Asset turnover0.58×
2022: 0.59×0.59×2023: 0.67×0.67×2024: 0.66×0.66×2025: 0.58×0.58×2026: 0.58×0.58×2223242526
ROA5.2%
2022: 2.2%2.2%2023: 4.6%4.6%2024: 5.1%5.1%2025: 4.6%4.6%2026: 5.2%5.2%2223242526
Financial leverage2.57×
2022: 3.60×3.60×2023: 3.45×3.45×2024: 3.27×3.27×2025: 2.96×2.96×2026: 2.57×2.57×2223242526
ROE13.3%
2022: 7.9%7.9%2023: 16.0%16.0%2024: 16.6%16.6%2025: 13.7%13.7%2026: 13.3%13.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.7%0.59×2.2%3.60×7.9%
20236.9%0.67×4.6%3.45×16.0%
20247.7%0.66×5.1%3.27×16.6%
20258.0%0.58×4.6%2.96×13.7%
20268.8%0.58×5.2%2.57×13.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue53.5%
2021: 51.7%51.7%2022: 46.9%46.9%2023: 45.8%45.8%2024: 43.4%43.4%2025: 47.4%47.4%2026: 53.5%53.5%212223242526
PPE ÷ total assets31.4%
2021: 29.4%29.4%2022: 27.9%27.9%2023: 29.6%29.6%2024: 27.2%27.2%2025: 27.9%27.9%2026: 31.4%31.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥11M
2021: ¥14M¥14M2022: ¥5M¥5M2023: ¥14M¥14M2024: ¥25M¥25M2025: ¥19M¥19M2026: ¥11M¥11M212223242526
R&D / revenue0.2%
2021: 0.3%0.3%2022: 0.1%0.1%2023: 0.3%0.3%2024: 0.5%0.5%2025: 0.4%0.4%2026: 0.2%0.2%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,3815,1055,5174,9554,918
Cost of revenue3,5094,0394,2813,7653,739
Gross profit8721,0661,2361,1901,178
SG&A615621600596616
Operating income256445636594563
Pretax income273468644617664
Income tax110115219220231
Net income attributable to owners163353424397434
Operating margin5.8%8.7%11.5%12.0%11.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 32%
Property, plant and equipment 32%
0%
7%
Other assets 29%

Funding

Other liabilities 55%
Equity 45%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.56B¥2.41B¥2.55B¥2.88B¥2.71B
Total assets¥7.37B¥7.89B¥8.79B¥8.42B¥8.39B
Net assets¥2.21B¥2.53B¥3.08B¥3.36B¥3.8B
Share capital¥785M¥785M¥785M¥785M¥785M
Property, plant and equipment¥2.05B¥2.34B¥2.39B¥2.35B¥2.63B
Intangible assets excluding goodwill¥50.4M¥30.4M¥20M¥25.8M¥23.3M
Investment securities¥300.8M¥310.1M¥559M¥478.7M¥565.7M
Current assets¥4.9B¥5.14B¥5.76B¥5.51B¥5.11B
Current liabilities¥2.21B¥2.43B¥2.87B¥2.2B¥1.69B
Long-term borrowings¥1.65B¥1.68B¥1.51B¥1.5B¥1.43B
Total liabilities¥5.16B¥5.35B¥5.71B¥5.07B¥4.6B
Equity attributable to owners of parent¥2.05B¥2.37B¥2.74B¥3.08B¥3.46B
Retained earnings¥989.3M¥1.31B¥1.68B¥2.02B¥2.4B
Treasury stock-¥30M-¥30M-¥30.2M-¥30.4M-¥30.4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第134期(2025/04/01-2026/03/31)

    ID S100YF8O2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第133期(2024/04/01-2025/03/31)

    ID S100W3TZ2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第132期(2023/04/01-2024/03/31)

    ID S100TSGI2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第131期(2022/04/01-2023/03/31)

    ID S100R4TA2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第130期(令和3年4月1日-令和4年3月31日)

    ID S100OHUF2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第129期(令和2年4月1日-令和3年3月31日)

    ID S100LPIX2021-06-25Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.