UokiUOKI CO.,LTD.2683東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

What does Uoki do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥421.1M
Capex
¥309.5M
of revenue 3.3%
Free cash flow
¥111.5M
Returned to shareholders
¥59.2M
of net income: 193%
Dividend per share
¥10
Payout ratio (reported)
52.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥30.7M
Operating cash flow¥421.1M
Cash conversion (operating CF ÷ operating income)
477.5%
Cash vs. profit gap
¥390.4M(純利益の 1272.8%)
Shareholder returns
of net income 192.9% · of FCF 53.0%
Shareholder payments — dividends
of net income 77.9% · of FCF 21.4%
CapEx intensity (capex ÷ revenue)
3.3%
Investing CF relative to operating CF
81.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥421.1M
FY ending Feb 2022: ¥213.1M¥213.1MFY ending Feb 2023: -¥171.8M-¥171.8MFY ending Feb 2024: ¥329.2M¥329.2MFY ending Feb 2025: ¥89.4M¥89.4MFY ending Feb 2026: ¥421.1M¥421.1MFY22FY23FY24FY25FY26
Free cash flow¥111.5M
FY ending Feb 2022: ¥112.3M¥112.3MFY ending Feb 2023: -¥222.2M-¥222.2MFY ending Feb 2024: ¥233.6M¥233.6MFY ending Feb 2025: -¥91M-¥91MFY ending Feb 2026: ¥111.5M¥111.5MFY22FY23FY24FY25FY26
Net income¥30.7M
FY ending Feb 2022: ¥218.5M¥218.5MFY ending Feb 2023: ¥6.6M¥6.6MFY ending Feb 2024: ¥42M¥42MFY ending Feb 2025: ¥31.2M¥31.2MFY ending Feb 2026: ¥30.7M¥30.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2025/03/01-2026/02/28)

    ID S100Y5OG2026-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2024/03/01-2025/02/28)

    ID S100VT252025-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/03/01-2024/02/29)

    ID S100THSL2024-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/03/01-2023/02/28)

    ID S100QTRR2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和3年3月1日-令和4年2月28日)

    ID S100O4ST2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和2年3月1日-令和3年2月28日)

    ID S100LF5F2021-05-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.