UokiUOKI CO.,LTD.2683東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

Uoki revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -4.4% from the prior year, operating profit -1.1%.

Five-year trend

Revenue¥9.49B
FY ending Feb 2022: ¥11B¥11BFY ending Feb 2023: ¥9.91B¥9.91BFY ending Feb 2024: ¥9.86B¥9.86BFY ending Feb 2025: ¥9.93B¥9.93BFY ending Feb 2026: ¥9.49B¥9.49BFY22FY23FY24FY25FY26
Operating income¥88.2M
FY ending Feb 2022: ¥222.3M¥222.3MFY ending Feb 2023: ¥6.5M¥6.5MFY ending Feb 2024: ¥72.3M¥72.3MFY ending Feb 2025: ¥89.2M¥89.2MFY ending Feb 2026: ¥88.2M¥88.2MFY22FY23FY24FY25FY26
Operating margin0.9%
FY ending Feb 2022: 2.0%2.0%FY ending Feb 2023: 0.1%0.1%FY ending Feb 2024: 0.7%0.7%FY ending Feb 2025: 0.9%0.9%FY ending Feb 2026: 0.9%0.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.3%
Asset turnover3.55×
ROA1.1%
ROA1.1%
Financial leverage3.30×
ROE3.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.3%
2022: 2.0%2.0%2023: 0.1%0.1%2024: 0.4%0.4%2025: 0.3%0.3%2026: 0.3%0.3%2223242526
Asset turnover3.55×
2022: 5.13×5.13×2023: 4.79×4.79×2024: 4.77×4.77×2025: 4.46×4.46×2026: 3.55×3.55×2223242526
ROA1.1%
2022: 10.2%10.2%2023: 0.3%0.3%2024: 2.0%2.0%2025: 1.4%1.4%2026: 1.1%1.1%2223242526
Financial leverage3.30×
2022: 2.62×2.62×2023: 2.55×2.55×2024: 2.55×2.55×2025: 2.71×2.71×2026: 3.30×3.30×2223242526
ROE3.8%
2022: 26.6%26.6%2023: 0.8%0.8%2024: 5.2%5.2%2025: 3.8%3.8%2026: 3.8%3.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.0%5.13×10.2%2.62×26.6%
20230.1%4.79×0.3%2.55×0.8%
20240.4%4.77×2.0%2.55×5.2%
20250.3%4.46×1.4%2.71×3.8%
20260.3%3.55×1.1%3.30×3.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue5.4%
2021: 1.9%1.9%2022: 2.1%2.1%2023: 2.0%2.0%2024: 2.3%2.3%2025: 3.2%3.2%2026: 5.4%5.4%212223242526
PPE ÷ total assets16.8%
2021: 8.0%8.0%2022: 10.6%10.6%2023: 9.7%9.7%2024: 10.5%10.5%2025: 13.8%13.8%2026: 16.8%16.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue11,0429,9069,8569,9349,493
Cost of revenue6,2275,5695,4965,4845,171
Gross profit4,8154,3374,3604,4504,321
SG&A4,5934,3304,2884,3614,233
Operating income2226728988
Pretax income32835756350
Income tax11028333220
Net income attributable to owners2187423131
Operating margin2.0%0.1%0.7%0.9%0.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 33%
Property, plant and equipment 17%
0%
Investment securities 9%
Other assets 41%

Funding

Other liabilities 70%
Equity 30%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥749.4M¥580.6M¥761.6M¥701.8M¥994.1M
Total assets¥2.15B¥1.98B¥2.15B¥2.3B¥3.04B
Net assets¥834.3M¥823.3M¥857.7M¥871.6M¥903M
Share capital¥100M¥100M¥100M¥100M¥100M
Property, plant and equipment¥228.2M¥193.3M¥225.2M¥317.1M¥510.1M
Intangible assets excluding goodwill¥24M¥25.6M¥23.5M¥18.1M¥11.8M
Investment securities¥74.5M¥86.6M¥113.6M¥175.3M¥270M
Current assets¥1.45B¥1.31B¥1.44B¥1.35B¥1.77B
Current liabilities¥1.04B¥923.1M¥1.05B¥979.3M¥1.68B
Short-term borrowings¥50M¥200M¥200M¥200M¥487M
Long-term borrowings¥136.1M¥96.9M¥117M¥306M¥281.3M
Total liabilities¥1.32B¥1.16B¥1.3B¥1.43B¥2.14B
Equity attributable to owners of parent¥820.6M¥801.6M¥818.1M¥823.8M¥793.6M
Retained earnings¥480.2M¥461.2M¥477.7M¥483.4M¥488.5M
Treasury stock-¥5.6M-¥5.6M-¥5.7M-¥5.7M-¥40.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2025/03/01-2026/02/28)

    ID S100Y5OG2026-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2024/03/01-2025/02/28)

    ID S100VT252025-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/03/01-2024/02/29)

    ID S100THSL2024-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/03/01-2023/02/28)

    ID S100QTRR2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和3年3月1日-令和4年2月28日)

    ID S100O4ST2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和2年3月1日-令和3年2月28日)

    ID S100LF5F2021-05-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.