UorikiUORIKI CO.,LTD.7596東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does Uoriki do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥807.6M
Capex
¥344.4M
of revenue 0.8%
Free cash flow
¥463.2M
Returned to shareholders
¥726.1M
of net income: 56%
Dividend per share
¥52
Payout ratio (reported)
57.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.3B
Operating cash flow¥807.6M
Cash conversion (operating CF ÷ operating income)
52.0%
Cash vs. profit gap
-¥495.2M(純利益の -38.0%)
Shareholder returns
of net income 55.7% · of FCF 156.7%
Shareholder payments — dividends
of net income 55.7% · of FCF 156.7%
CapEx intensity (capex ÷ revenue)
0.8%
Investing CF relative to operating CF
13.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥807.6M
FY ending Mar 2022: ¥1.76B¥1.76BFY ending Mar 2023: ¥1.1B¥1.1BFY ending Mar 2024: ¥1.93B¥1.93BFY ending Mar 2025: ¥2.17B¥2.17BFY ending Mar 2026: ¥807.6M¥807.6MFY22FY23FY24FY25FY26
Free cash flow¥463.2M
FY ending Mar 2022: ¥1.25B¥1.25BFY ending Mar 2023: ¥952.7M¥952.7MFY ending Mar 2024: ¥1.31B¥1.31BFY ending Mar 2025: ¥1.94B¥1.94BFY ending Mar 2026: ¥463.2M¥463.2MFY22FY23FY24FY25FY26
Net income¥1.3B
FY ending Mar 2022: ¥1.01B¥1.01BFY ending Mar 2023: ¥803M¥803MFY ending Mar 2024: ¥1.36B¥1.36BFY ending Mar 2025: ¥1.43B¥1.43BFY ending Mar 2026: ¥1.3B¥1.3BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2025/04/01-2026/03/31)

    ID S100YGEC2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2024/04/01-2025/03/31)

    ID S100WM1E2025-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2023/04/01-2024/03/31)

    ID S100TTZ02024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2022/04/01-2023/03/31)

    ID S100R6C02023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(令和3年4月1日-令和4年3月31日)

    ID S100OG7M2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和2年4月1日-令和3年3月31日)

    ID S100LVBX2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.