UorikiUORIKI CO.,LTD.7596東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

Uoriki revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +19.0% from the prior year, operating profit +4.0%.

Five-year trend

Revenue¥43.6B
FY ending Mar 2022: ¥34.1B¥34.1BFY ending Mar 2023: ¥33.7B¥33.7BFY ending Mar 2024: ¥36.3B¥36.3BFY ending Mar 2025: ¥36.6B¥36.6BFY ending Mar 2026: ¥43.6B¥43.6BFY22FY23FY24FY25FY26
Operating income¥1.55B
FY ending Mar 2022: ¥1.45B¥1.45BFY ending Mar 2023: ¥1.09B¥1.09BFY ending Mar 2024: ¥1.58B¥1.58BFY ending Mar 2025: ¥1.49B¥1.49BFY ending Mar 2026: ¥1.55B¥1.55BFY22FY23FY24FY25FY26
Operating margin3.6%
FY ending Mar 2022: 4.3%4.3%FY ending Mar 2023: 3.2%3.2%FY ending Mar 2024: 4.4%4.4%FY ending Mar 2025: 4.1%4.1%FY ending Mar 2026: 3.6%3.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.0%
Asset turnover1.84×
ROA5.5%
ROA5.5%
Financial leverage1.37×
ROE7.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.0%
2022: 3.0%3.0%2023: 2.4%2.4%2024: 3.7%3.7%2025: 3.9%3.9%2026: 3.0%3.0%2223242526
Asset turnover1.84×
2022: 1.75×1.75×2023: 1.72×1.72×2024: 1.77×1.77×2025: 1.65×1.65×2026: 1.84×1.84×2223242526
ROA5.5%
2022: 5.2%5.2%2023: 4.1%4.1%2024: 6.6%6.6%2025: 6.4%6.4%2026: 5.5%5.5%2223242526
Financial leverage1.37×
2022: 1.25×1.25×2023: 1.25×1.25×2024: 1.28×1.28×2025: 1.33×1.33×2026: 1.37×1.37×2223242526
ROE7.5%
2022: 6.5%6.5%2023: 5.1%5.1%2024: 8.5%8.5%2025: 8.6%8.6%2026: 7.5%7.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.0%1.75×5.2%1.25×6.5%
20232.4%1.72×4.1%1.25×5.1%
20243.7%1.77×6.6%1.28×8.5%
20253.9%1.65×6.4%1.33×8.6%
20263.0%1.84×5.5%1.37×7.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue3.0%
2021: 4.8%4.8%2022: 3.2%3.2%2023: 2.9%2.9%2024: 2.9%2.9%2025: 3.2%3.2%2026: 3.0%3.0%212223242526
PPE ÷ total assets5.4%
2021: 8.1%8.1%2022: 5.5%5.5%2023: 5.0%5.0%2024: 4.9%4.9%2025: 5.1%5.1%2026: 5.4%5.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 32d32d212223242526
Payable days31d
2021: 25d25d2022: 20d20d2023: 20d20d2024: 22d22d2025: 31d31d2026: 31d31d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue34,12833,74336,34536,62943,600
Cost of revenue20,64120,71821,70521,76725,759
Gross profit13,48613,02514,64014,86317,842
SG&A12,03411,93813,05813,36916,288
Operating income1,4521,0871,5821,4941,554
Pretax income1,5191,2621,8962,1591,917
Income tax508457537730631
Net income attributable to owners1,0098031,3621,4281,303
Operating margin4.3%3.2%4.4%4.1%3.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 46%
6%
0%
Investment securities 17%
Other assets 31%

Funding

Trade payables 9%
Other liabilities 13%
Equity 78%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥7.02B¥8.11B¥9.09B¥11.1B¥11.3B
Total assets¥19.5B¥19.7B¥21.4B¥23B¥24.4B
Net assets¥16.2B¥16.3B¥17.3B¥17.7B¥19B
Share capital¥1.56B¥1.56B¥1.56B¥1.56B¥1.56B
Property, plant and equipment¥1.08B¥991.8M¥1.05B¥1.16B¥1.32B
Intangible assets excluding goodwill¥21.4M¥26M¥25.5M¥32.1M¥22.9M
Investment securities¥6.1B¥5.52B¥5.57B¥5.25B¥4.23B
Current assets¥10.5B¥11.4B¥12.9B¥14.6B¥15.3B
Current liabilities¥3.03B¥3.02B¥3.84B¥4.7B¥4.68B
Trade payables¥1.14B¥1.15B¥1.31B¥1.82B¥2.21B
Long-term borrowings———¥21M¥15M
Total liabilities¥3.33B¥3.36B¥4.15B¥5.22B¥5.43B
Non-controlling interests¥12.7M¥14.5M¥11.1M¥233.3M¥212.6M
Equity attributable to owners of parent¥15.6B¥15.7B¥16.4B¥17B¥17.6B
Retained earnings¥13.5B¥13.6B¥14.3B¥15B¥15.5B
Treasury stock-¥964.8M-¥962.1M-¥960.6M-¥958.5M-¥955.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2025/04/01-2026/03/31)

    ID S100YGEC2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2024/04/01-2025/03/31)

    ID S100WM1E2025-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2023/04/01-2024/03/31)

    ID S100TTZ02024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2022/04/01-2023/03/31)

    ID S100R6C02023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(令和3年4月1日-令和4年3月31日)

    ID S100OG7M2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和2年4月1日-令和3年3月31日)

    ID S100LVBX2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.