uSonaruSonar Co., Ltd431A東証グロース情報・通信業FY ending Dec 2025, non-consolidated, J-GAAP

What does uSonar do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.71B
Capex
¥173.2M
of revenue 2.4%
Free cash flow
¥1.54B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥889M
Operating cash flow¥1.71B
Cash conversion (operating CF ÷ operating income)
123.1%
Cash vs. profit gap
¥822.7M(純利益の 92.5%)
CapEx intensity (capex ÷ revenue)
2.4%
Investing CF relative to operating CF
69.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.71B
FY ending Dec 2024: ¥1.25B¥1.25BFY ending Dec 2025: ¥1.71B¥1.71BFY24FY25
Free cash flow¥1.54B
FY ending Dec 2024: ¥1.03B¥1.03BFY ending Dec 2025: ¥1.54B¥1.54BFY24FY25
Net income¥889M
FY ending Dec 2024: ¥634.2M¥634.2MFY ending Dec 2025: ¥889M¥889MFY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2025/01/01-2025/12/31)

    ID S100XTYS2026-03-25Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.