ValquaVALQUA , LTD.7995東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

Valqua revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed -2.6% from the prior year, operating profit +25.2%.

Five-year trend

Revenue¥58.6B
FY ending Mar 2022: ¥53.2B¥53.2BFY ending Mar 2023: ¥62.2B¥62.2BFY ending Mar 2024: ¥61.7B¥61.7BFY ending Mar 2025: ¥60.1B¥60.1BFY ending Mar 2026: ¥58.6B¥58.6BFY22FY23FY24FY25FY26
Operating income¥7.1B
FY ending Mar 2022: ¥6.97B¥6.97BFY ending Mar 2023: ¥8.88B¥8.88BFY ending Mar 2024: ¥7.1B¥7.1BFY ending Mar 2025: ¥5.67B¥5.67BFY ending Mar 2026: ¥7.1B¥7.1BFY22FY23FY24FY25FY26
Operating margin12.1%
FY ending Mar 2022: 13.1%13.1%FY ending Mar 2023: 14.3%14.3%FY ending Mar 2024: 11.5%11.5%FY ending Mar 2025: 9.4%9.4%FY ending Mar 2026: 12.1%12.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.8%
Asset turnover0.73×
ROA6.4%
ROA6.4%
Financial leverage1.70×
ROE10.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.8%
2022: 9.1%9.1%2023: 10.8%10.8%2024: 8.0%8.0%2025: 7.8%7.8%2026: 8.8%8.8%2223242526
Asset turnover0.73×
2022: 0.88×0.88×2023: 0.97×0.97×2024: 0.86×0.86×2025: 0.79×0.79×2026: 0.73×0.73×2223242526
ROA6.4%
2022: 8.0%8.0%2023: 10.5%10.5%2024: 6.9%6.9%2025: 6.1%6.1%2026: 6.4%6.4%2223242526
Financial leverage1.70×
2022: 1.60×1.60×2023: 1.62×1.62×2024: 1.66×1.66×2025: 1.69×1.69×2026: 1.70×1.70×2223242526
ROE10.8%
2022: 12.9%12.9%2023: 17.0%17.0%2024: 11.4%11.4%2025: 10.4%10.4%2026: 10.8%10.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20229.1%0.88×8.0%1.60×12.9%
202310.8%0.97×10.5%1.62×17.0%
20248.0%0.86×6.9%1.66×11.4%
20257.8%0.79×6.1%1.69×10.4%
20268.8%0.73×6.4%1.70×10.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue40.3%
2021: 36.9%36.9%2022: 33.0%33.0%2023: 28.9%28.9%2024: 32.0%32.0%2025: 37.6%37.6%2026: 40.3%40.3%212223242526
PPE ÷ total assets28.3%
2021: 31.3%31.3%2022: 29.1%29.1%2023: 26.2%26.2%2024: 26.5%26.5%2025: 29.1%29.1%2026: 28.3%28.3%212223242526
Goodwill ÷ parent equity1.6%
2026: 1.6%1.6%212223242526
Goodwill balance¥783M
2026: ¥783M¥783M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.39B
2021: ¥1.01B¥1.01B2022: ¥955M¥955M2023: ¥1.16B¥1.16B2024: ¥1.27B¥1.27B2025: ¥1.55B¥1.55B2026: ¥1.39B¥1.39B212223242526
R&D / revenue2.4%
2021: 2.2%2.2%2022: 1.8%1.8%2023: 1.9%1.9%2024: 2.1%2.1%2025: 2.6%2.6%2026: 2.4%2.4%212223242526
Receivable days—
2021: 99d99d212223242526
Payable days55d
2021: 73d73d2022: 66d66d2023: 73d73d2024: 63d63d2025: 58d58d2026: 55d55d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue53,16762,17861,74460,11358,556
Cost of revenue31,66736,44036,43836,26933,571
Gross profit21,49925,73725,30523,84324,984
SG&A14,52616,86018,20318,17417,883
Operating income6,9728,8777,1025,6697,100
Pretax income7,12210,0437,1006,2076,755
Income tax2,0852,8062,1501,4841,625
Net income attributable to owners4,8416,7464,9094,6765,128
Operating margin13.1%14.3%11.5%9.4%12.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Property, plant and equipment 28%
6%
5%
Other assets 52%

Funding

6%
Other liabilities 30%
Equity 64%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥8.06B¥8.19B¥6.39B¥7.97B¥7.92B
Total assets¥60.2B¥68.5B¥74.5B¥77.8B¥83.4B
Net assets¥41B¥45.7B¥48.7B¥50.5B¥53.5B
Share capital¥14B¥14B¥14B¥14B¥14B
Property, plant and equipment¥17.5B¥18B¥19.8B¥22.6B¥23.6B
Intangible assets excluding goodwill¥1.52B¥1.38B¥1.93B¥1.88B¥3.87B
Goodwill————¥783M
Investment securities¥4.05B¥5.72B¥5.91B¥3.95B¥4.19B
Current assets¥34.9B¥41.2B¥43.8B¥46.4B¥48B
Current liabilities¥13.3B¥16.6B¥16.6B¥18.6B¥15.8B
Trade payables¥5.72B¥7.25B¥6.33B¥5.81B¥5.05B
Short-term borrowings¥1.46B¥1.81B¥2.81B¥4.95B¥3.65B
Long-term borrowings¥3.63B¥3.62B¥5.99B¥6.66B¥11.5B
Total liabilities¥19.2B¥22.8B¥25.8B¥27.3B¥29.9B
Non-controlling interests¥1.25B¥482M¥515M¥34M¥38M
Equity attributable to owners of parent¥37.5B¥41.9B¥44B¥46.3B¥48.8B
Retained earnings¥21B¥25.4B¥27.4B¥29.4B¥31.9B
Treasury stock-¥1.52B-¥2B-¥1.95B-¥1.9B-¥1.86B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第126期(2025/04/01-2026/03/31)

    ID S100YC382026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(2024/04/01-2025/03/31)

    ID S100W3A82025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2023/04/01-2024/03/31)

    ID S100TNTM2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(2022/04/01-2023/03/31)

    ID S100R04X2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(令和3年4月1日-令和4年3月31日)

    ID S100OBQ42022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(令和2年4月1日-令和3年3月31日)

    ID S100LJ202021-06-16Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.