Valtes HoldingsVALTES HOLDINGS CO.,LTD.4442東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Valtes Holdings revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +10.6% from the prior year, operating profit -0.4%.

Five-year trend

Revenue¥11.9B
FY ending Mar 2022: ¥6.71B¥6.71BFY ending Mar 2023: ¥9.06B¥9.06BFY ending Mar 2024: ¥10.4B¥10.4BFY ending Mar 2025: ¥10.8B¥10.8BFY ending Mar 2026: ¥11.9B¥11.9BFY22FY23FY24FY25FY26
Operating income¥923.8M
FY ending Mar 2022: ¥570.3M¥570.3MFY ending Mar 2023: ¥970.1M¥970.1MFY ending Mar 2024: ¥838.5M¥838.5MFY ending Mar 2025: ¥927.6M¥927.6MFY ending Mar 2026: ¥923.8M¥923.8MFY22FY23FY24FY25FY26
Operating margin7.7%
FY ending Mar 2022: 8.5%8.5%FY ending Mar 2023: 10.7%10.7%FY ending Mar 2024: 8.1%8.1%FY ending Mar 2025: 8.6%8.6%FY ending Mar 2026: 7.7%7.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.8%
Asset turnover1.81×
ROA8.7%
ROA8.7%
Financial leverage1.93×
ROE16.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.8%
2022: 6.2%6.2%2023: 7.2%7.2%2024: 5.0%5.0%2025: 5.4%5.4%2026: 4.8%4.8%2223242526
Asset turnover1.81×
2022: 2.29×2.29×2023: 2.58×2.58×2024: 2.19×2.19×2025: 1.82×1.82×2026: 1.81×1.81×2223242526
ROA8.7%
2022: 14.1%14.1%2023: 18.6%18.6%2024: 10.9%10.9%2025: 9.8%9.8%2026: 8.7%8.7%2223242526
Financial leverage1.93×
2022: 1.71×1.71×2023: 1.70×1.70×2024: 1.81×1.81×2025: 1.96×1.96×2026: 1.93×1.93×2223242526
ROE16.7%
2022: 24.2%24.2%2023: 31.6%31.6%2024: 19.8%19.8%2025: 19.1%19.1%2026: 16.7%16.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.2%2.29×14.1%1.71×24.2%
20237.2%2.58×18.6%1.70×31.6%
20245.0%2.19×10.9%1.81×19.8%
20255.4%1.82×9.8%1.96×19.1%
20264.8%1.81×8.7%1.93×16.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue3.0%
2021: 1.9%1.9%2022: 1.3%1.3%2023: 2.0%2.0%2024: 1.9%1.9%2025: 2.6%2.6%2026: 3.0%3.0%212223242526
PPE ÷ total assets5.3%
2021: 4.0%4.0%2022: 3.1%3.1%2023: 4.5%4.5%2024: 3.7%3.7%2025: 4.4%4.4%2026: 5.3%5.3%212223242526
Goodwill ÷ parent equity32.2%
2021: 4.6%4.6%2022: 3.7%3.7%2023: 14.5%14.5%2024: 29.7%29.7%2025: 41.6%41.6%2026: 32.2%32.2%212223242526
Goodwill balance¥1.17B
2021: ¥68.8M¥68.8M2022: ¥64.1M¥64.1M2023: ¥350.1M¥350.1M2024: ¥839M¥839M2025: ¥1.35B¥1.35B2026: ¥1.17B¥1.17B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥217.7M
2021: ¥71.5M¥71.5M2022: ¥90M¥90M2023: ¥45.3M¥45.3M2024: ¥99.7M¥99.7M2025: ¥58.3M¥58.3M2026: ¥217.7M¥217.7M212223242526
R&D / revenue1.8%
2021: 1.4%1.4%2022: 1.3%1.3%2023: 0.5%0.5%2024: 1.0%1.0%2025: 0.5%0.5%2026: 1.8%1.8%212223242526
Receivable days—
2021: 50d50d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue6,7079,05910,36210,79511,940
Cost of revenue4,8426,3567,3697,5848,279
Gross profit1,8662,7032,9943,2113,661
SG&A1,2951,7332,1552,2832,737
Operating income570970839928924
Pretax income580982818901842
Income tax166330301320268
Net income attributable to owners414651517581573
Operating margin8.5%10.7%8.1%8.6%7.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 35%
5%
Intangibles and goodwill 38%
2%
Other assets 20%

Funding

Other liabilities 46%
Equity 54%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.34B¥1.52B¥1.74B¥1.92B¥2.34B
Total assets¥2.93B¥4.09B¥5.39B¥6.5B¥6.73B
Net assets¥1.71B¥2.41B¥2.82B¥3.25B¥3.63B
Share capital¥90M¥90M¥90M¥90M¥90M
Property, plant and equipment¥89.5M¥185.2M¥197.9M¥286M¥357.5M
Intangible assets excluding goodwill¥197.3M¥451.5M¥995.8M¥1.54B¥1.37B
Goodwill¥64.1M¥350.1M¥839M¥1.35B¥1.17B
Investment securities¥62M¥192M¥212M¥213.6M¥140M
Current assets¥2.35B¥2.89B¥3.53B¥3.99B¥4.32B
Current liabilities¥1.16B¥1.65B¥1.8B¥2.56B¥2.07B
Short-term borrowings¥120M¥115M¥115M¥815M¥275M
Long-term borrowings¥54.7M¥32.8M¥768.4M¥684.4M¥1.03B
Total liabilities¥1.22B¥1.68B¥2.57B¥3.25B¥3.1B
Equity attributable to owners of parent¥1.71B¥2.41B¥2.82B¥3.24B¥3.62B
Retained earnings¥1.07B¥1.72B¥2.24B¥2.74B¥3.23B
Treasury stock-¥205.1M-¥177.4M-¥304.2M-¥394.6M-¥510.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/04/01-2026/03/31)

    ID S100YE1A2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/04/01-2025/03/31)

    ID S100W8BK2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/04/01-2024/03/31)

    ID S100TQGV2024-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(2022/04/01-2023/03/31)

    ID S100RCQI2023-07-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年4月1日-令和4年3月31日)

    ID S100OGGY2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年4月1日-令和3年3月31日)

    ID S100LSFD2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.