Vizora日本語

Valuence HoldingsValuence Holdings Inc.9270東証グロース卸売業FY ending Aug 2025, consolidated, J-GAAP

Valuence Holdings FY ending Aug 2022 results

Valuence Holdings brought in ¥63.4B in revenue.

Out of every ¥100 of sales, about ¥3 is left as operating profit.

Revenue changed +20.7% from the prior year, operating profit +61.6%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +20.7% · profit +61.6%, calculated from disclosed figures.

Operating leverage: 2.97× (profit growth ÷ revenue growth)

What changed from last year

FY ending Aug 2021 → FY ending Aug 2022

Revenue
+20.7%¥52.5B → ¥63.4B
Gross profit
+17.9%¥13.8B → ¥16.3B
Operating income
+61.6%¥1.17B → ¥1.89B
Net income attributable to owners
+33.7%¥725.1M → ¥969.1M
Operating cash flow
-185.5%¥2.01B → -¥1.72B
Free cash flow
-358.3%¥1.1B → -¥2.85B

Where the money goes

FY ending Aug 2021 → FY ending Aug 2022

Where ¥100 of sales goes

For every ¥100 Valuence Holdings sells, how much goes where, and how much is kept.

FY ending Aug 2022
Cost of sales
¥74
SG&A
¥23
Operating profit
¥3
Net profit kept
¥2

Annual margin trends

Gross margin25.7%
FY ending Aug 2019: 25.5%25.5%FY ending Aug 2020: 24.6%24.6%FY ending Aug 2021: 26.4%26.4%FY ending Aug 2022: 25.7%25.7%FY19FY20FY21FY22
Operating margin3.0%
FY ending Aug 2019: 5.9%5.9%FY ending Aug 2020: 1.7%1.7%FY ending Aug 2021: 2.2%2.2%FY ending Aug 2022: 3.0%3.0%FY19FY20FY21FY22
Net margin1.5%
FY ending Aug 2019: 3.9%3.9%FY ending Aug 2020: 0.8%0.8%FY ending Aug 2021: 1.4%1.4%FY ending Aug 2022: 1.5%1.5%FY19FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第14期(2024/09/01－2025/08/31)

    ID S100X6BK2025-11-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第13期(2023/09/01－2024/08/31)

    ID S100UTTT2024-11-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第12期(2022/09/01－2023/08/31)

    ID S100SCTS2023-11-27Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第11期(2021/09/01－2022/08/31)

    ID S100RXDV2023-09-28Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第10期(令和2年9月1日－令和3年8月31日)

    ID S100N9PP2022-01-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第9期(令和1年9月1日－令和2年8月31日)

    ID S100K8EE2020-11-20Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image