VeltraVELTRA Corporation7048東証グロースサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Veltra do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥920.2M
Capex
¥400.3M
of revenue 8.7%
Free cash flow
¥519.9M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥140.5M
Operating cash flow¥920.2M
Cash conversion (operating CF ÷ operating income)
875.4%
Cash vs. profit gap
¥779.7M(純利益の 554.8%)
CapEx intensity (capex ÷ revenue)
8.7%
Investing CF relative to operating CF
42.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥920.2M
FY ending Dec 2021: -¥677.7M-¥677.7MFY ending Dec 2022: ¥146.3M¥146.3MFY ending Dec 2023: ¥1.19B¥1.19BFY ending Dec 2024: ¥459.6M¥459.6MFY ending Dec 2025: ¥920.2M¥920.2MFY21FY22FY23FY24FY25
Free cash flow¥519.9M
FY ending Dec 2021: -¥759.3M-¥759.3MFY ending Dec 2022: ¥36.6M¥36.6MFY ending Dec 2023: ¥1.06B¥1.06BFY ending Dec 2024: ¥108.6M¥108.6MFY ending Dec 2025: ¥519.9M¥519.9MFY21FY22FY23FY24FY25
Net income¥140.5M
FY ending Dec 2021: -¥1.16B-¥1.16BFY ending Dec 2022: -¥794.4M-¥794.4MFY ending Dec 2023: -¥57.7M-¥57.7MFY ending Dec 2024: -¥407.9M-¥407.9MFY ending Dec 2025: ¥140.5M¥140.5MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2025/01/01-2025/12/31)

    ID S100XSV42026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2024/01/01-2024/12/31)

    ID S100VHZY2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2023/01/01-2023/12/31)

    ID S100T62M2024-03-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第33期(2022/01/01-2022/12/31)

    ID S100SNB82024-01-18Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第32期(令和3年1月1日-令和3年12月31日)

    ID S100NUYL2022-04-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和2年1月1日-令和2年12月31日)

    ID S100L13Y2021-03-25Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.