VertexVertex Corporation5290東証スタンダードガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

What does Vertex do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.35B
Capex
¥1.96B
of revenue 4.2%
Free cash flow
¥3.39B
Returned to shareholders
¥2.79B
of net income: 27%
Dividend per share
¥35
Payout ratio (reported)
39.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥10.3B
Operating cash flow¥5.35B
Cash conversion (operating CF ÷ operating income)
75.8%
Cash vs. profit gap
-¥4.96B(純利益の -48.1%)
Shareholder returns
of net income 27.1% · of FCF 82.4%
Shareholder payments — dividends
of net income 14.8% · of FCF 45.1%
CapEx intensity (capex ÷ revenue)
4.2%
Investing CF relative to operating CF
58.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.35B
FY ending Mar 2022: ¥5B¥5BFY ending Mar 2023: ¥3.86B¥3.86BFY ending Mar 2024: ¥5.59B¥5.59BFY ending Mar 2025: ¥6.38B¥6.38BFY ending Mar 2026: ¥5.35B¥5.35BFY22FY23FY24FY25FY26
Free cash flow¥3.39B
FY ending Mar 2022: ¥3.3B¥3.3BFY ending Mar 2023: ¥2.44B¥2.44BFY ending Mar 2024: ¥4.44B¥4.44BFY ending Mar 2025: ¥5.25B¥5.25BFY ending Mar 2026: ¥3.39B¥3.39BFY22FY23FY24FY25FY26
Net income¥10.3B
FY ending Mar 2022: ¥4.24B¥4.24BFY ending Mar 2023: ¥3.74B¥3.74BFY ending Mar 2024: ¥3.73B¥3.73BFY ending Mar 2025: ¥4.83B¥4.83BFY ending Mar 2026: ¥10.3B¥10.3BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第8期(2025/04/01-2026/03/31)

    ID S100YXM12026-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2024/04/01-2025/03/31)

    ID S100W2MW2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2023/04/01-2024/03/31)

    ID S100TSB32024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2022/04/01-2023/03/31)

    ID S100R6TA2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(令和3年4月1日-令和4年3月31日)

    ID S100OARF2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(令和2年4月1日-令和3年3月31日)

    ID S100LQHO2021-06-30Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.