VISVIS Co., Ltd.5071東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

VIS revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +1.5% from the prior year, operating profit +1.4%.

Five-year trend

Revenue¥16.5B
FY ending Mar 2022: ¥10.7B¥10.7BFY ending Mar 2023: ¥13.2B¥13.2BFY ending Mar 2024: ¥14.4B¥14.4BFY ending Mar 2025: ¥16.3B¥16.3BFY ending Mar 2026: ¥16.5B¥16.5BFY22FY23FY24FY25FY26
Operating income¥1.94B
FY ending Mar 2022: ¥1.01B¥1.01BFY ending Mar 2023: ¥1.28B¥1.28BFY ending Mar 2024: ¥1.52B¥1.52BFY ending Mar 2025: ¥1.92B¥1.92BFY ending Mar 2026: ¥1.94B¥1.94BFY22FY23FY24FY25FY26
Operating margin11.8%
FY ending Mar 2022: 9.4%9.4%FY ending Mar 2023: 9.7%9.7%FY ending Mar 2024: 10.6%10.6%FY ending Mar 2025: 11.8%11.8%FY ending Mar 2026: 11.8%11.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.3%
Asset turnover1.41×
ROA11.7%
ROA11.7%
Financial leverage1.57×
ROE18.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.3%
2022: 6.4%6.4%2023: 6.5%6.5%2024: 6.9%6.9%2025: 8.4%8.4%2026: 8.3%8.3%2223242526
Asset turnover1.41×
2022: 1.55×1.55×2023: 1.66×1.66×2024: 1.62×1.62×2025: 1.57×1.57×2026: 1.41×1.41×2223242526
ROA11.7%
2022: 9.9%9.9%2023: 10.8%10.8%2024: 11.1%11.1%2025: 13.1%13.1%2026: 11.7%11.7%2223242526
Financial leverage1.57×
2022: 1.62×1.62×2023: 1.59×1.59×2024: 1.65×1.65×2025: 1.62×1.62×2026: 1.57×1.57×2223242526
ROE18.5%
2022: 16.1%16.1%2023: 17.1%17.1%2024: 18.3%18.3%2025: 21.3%21.3%2026: 18.5%18.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.4%1.55×9.9%1.62×16.1%
20236.5%1.66×10.8%1.59×17.1%
20246.9%1.62×11.1%1.65×18.3%
20258.4%1.57×13.1%1.62×21.3%
20268.3%1.41×11.7%1.57×18.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue14.7%
2023: 14.8%14.8%2024: 15.8%15.8%2025: 13.6%13.6%2026: 14.7%14.7%23242526
PPE ÷ total assets19.4%
2023: 24.6%24.6%2024: 23.1%23.1%2025: 20.5%20.5%2026: 19.4%19.4%23242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥7.9M
2023: ¥22M¥22M2024: ¥16.1M¥16.1M2025: ¥38.5M¥38.5M2026: ¥7.9M¥7.9M23242526
R&D / revenue0.0%
2023: 0.2%0.2%2024: 0.1%0.1%2025: 0.2%0.2%2026: 0.0%0.0%23242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue10,72713,21914,40016,25316,490
Cost of revenue7,8769,76010,40911,52611,749
Gross profit2,8523,4603,9904,7274,741
SG&A1,8432,1802,4662,8112,799
Operating income1,0081,2801,5241,9161,942
Pretax income1,0121,2641,5071,9111,938
Income tax325408516553569
Net income attributable to owners6878569911,3581,369
Operating margin9.4%9.7%10.6%11.8%11.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 53%
Property, plant and equipment 20%
0%
3%
Other assets 24%

Funding

Other liabilities 37%
Equity 63%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.47B¥4.17B¥5.02B¥5.97B¥6.6B
Total assets¥6.93B¥7.96B¥9.87B¥10.8B¥12.5B
Net assets¥4.28B¥5B¥5.85B¥6.94B¥7.93B
Share capital¥522.2M¥524.5M¥530.1M¥544.7M¥565.1M
Property, plant and equipment¥1.95B¥1.96B¥2.28B¥2.22B¥2.43B
Intangible assets excluding goodwill¥20M¥32.3M¥39.9M¥41.2M¥47M
Investment securities—¥91.3M¥222.3M¥329.8M¥411.4M
Current assets¥4.69B¥5.42B¥6.84B¥7.49B¥8.99B
Current liabilities¥2.62B¥2.93B¥3.84B¥3.68B¥4.28B
Total liabilities¥2.65B¥2.96B¥4.03B¥3.86B¥4.58B
Equity attributable to owners of parent¥4.28B¥5B¥5.83B¥6.92B¥7.92B
Retained earnings¥3.26B¥3.98B¥4.8B¥5.86B¥6.82B
Treasury stock—-¥69K-¥69K-¥126K-¥126K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/04/01-2026/03/31)

    ID S100YJJP2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/04/01-2025/03/31)

    ID S100W4D42025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/04/01-2024/03/31)

    ID S100TNEZ2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/04/01-2023/03/31)

    ID S100R24A2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年4月1日-令和4年3月31日)

    ID S100OHW82022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年4月1日-令和3年3月31日)

    ID S100LN102021-06-25Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.