VisasQVisasQ Inc.4490東証グロース情報・通信業FY ending Feb 2026, consolidated, J-GAAP

VisasQ revenue and profit

Out of every ¥100 of sales, about ¥13 is left as operating profit. Revenue changed +2.0% from the prior year, operating profit +9.3%.

Five-year trend

Revenue¥9.97B
FY ending Feb 2022: ¥3.7B¥3.7BFY ending Feb 2023: ¥8.38B¥8.38BFY ending Feb 2024: ¥8.97B¥8.97BFY ending Feb 2025: ¥9.78B¥9.78BFY ending Feb 2026: ¥9.97B¥9.97BFY22FY23FY24FY25FY26
Operating income¥1.34B
FY ending Feb 2022: -¥112.4M-¥112.4MFY ending Feb 2023: ¥4.4M¥4.4MFY ending Feb 2024: -¥59.1M-¥59.1MFY ending Feb 2025: ¥1.23B¥1.23BFY ending Feb 2026: ¥1.34B¥1.34BFY22FY23FY24FY25FY26
Operating margin13.4%
FY ending Feb 2022: -3.0%-3.0%FY ending Feb 2023: 0.1%0.1%FY ending Feb 2024: -0.7%-0.7%FY ending Feb 2025: 12.5%12.5%FY ending Feb 2026: 13.4%13.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2023: 0.9%0.9%2223242526
Asset turnover—
2023: 0.42×0.42×2223242526
ROA11.4%
2022: -2.5%-2.5%2023: 0.4%0.4%2024: -89.7%-89.7%2025: 6.4%6.4%2026: 11.4%11.4%2223242526
Financial leverage—
2023: 2.08×2.08×2223242526
ROE—
2023: 0.8%0.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-2.5%—×—
20230.9%0.42×0.4%2.08×0.8%
2024——×-89.7%—×—
2025——×6.4%—×—
2026——×11.4%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.2%
2021: 1.4%1.4%2022: 1.8%1.8%2023: 1.0%1.0%2024: 0.4%0.4%2025: 0.3%0.3%2026: 1.2%1.2%212223242526
PPE ÷ total assets1.4%
2021: 1.2%1.2%2022: 0.4%0.4%2023: 0.4%0.4%2024: 0.5%0.5%2025: 0.4%0.4%2026: 1.4%1.4%212223242526
Goodwill ÷ parent equity—
2022: 64.7%64.7%2023: 69.5%69.5%212223242526
Goodwill balance—
2022: ¥6.12B¥6.12B2023: ¥6.64B¥6.64B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue3,7028,3818,9689,7819,975
Cost of revenue—————
Gross profit—————
SG&A—————
Operating income-1124-591,2271,341
Pretax income-390-51-14,3938131,150
Income tax86-127-1,757336258
Net income attributable to owners-47676-12,636477892
Operating margin-3.0%0.1%-0.7%12.5%13.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 62%
1%
Other assets 37%

Funding

Other liabilities 78%
Equity 22%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥3.12B¥3.88B¥4.31B¥4.61B¥5B
Total assets¥18.8B¥20.9B¥7.29B¥7.51B¥8.09B
Net assets¥10B¥12.1B¥302.2M¥865.5M¥1.81B
Share capital¥422M¥443.7M¥467.7M¥479.2M¥484.5M
Property, plant and equipment¥66.8M¥80.1M¥34M¥29.5M¥115.9M
Intangible assets excluding goodwill¥13.4B¥14.6B———
Goodwill¥6.12B¥6.64B———
Current assets¥5.08B¥5.99B¥6.97B¥7.15B¥7.55B
Current liabilities¥3B¥3.52B¥4.11B¥4.16B¥6.17B
Long-term borrowings¥3.62B¥3.3B¥2.87B¥2.37B—
Total liabilities¥8.7B¥8.81B¥6.99B¥6.65B¥6.28B
Equity attributable to owners of parent¥9.46B¥9.56B-¥3.05B-¥2.55B-¥1.65B
Retained earnings-¥193.2M-¥117.4M-¥12.8B-¥12.3B-¥11.4B
Treasury stock-¥278K-¥278K-¥278K-¥278K-¥278K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2025/03/01-2026/02/28)

    ID S100Y7OP2026-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2024/03/01-2025/02/28)

    ID S100VUYO2025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2023/03/01-2024/02/29)

    ID S100TJI12024-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2022/03/01-2023/02/28)

    ID S100QV832023-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和3年3月1日-令和4年2月28日)

    ID S100O5SZ2022-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和2年3月1日-令和3年2月28日)

    ID S100LFWE2021-05-31Open

Extracted from XBRL: 37 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.