Vizora日本語

Visual Processing JapanVisual Processing Japan Co., Ltd.334A東証グロース情報・通信業FY ending Dec 2025, non-consolidated, J-GAAP

Visual Processing Japan revenue and profit

Out of every ¥100 of sales, about ¥19 is left as operating profit. Revenue changed +13.8% from the prior year, operating profit +42.2%.

Five-year trend

Revenue¥1.37B
FY ending Dec 2023: ¥1.06B¥1.06BFY ending Dec 2024: ¥1.21B¥1.21BFY ending Dec 2025: ¥1.37B¥1.37BFY23FY24FY25
Operating income¥260.4M
FY ending Dec 2023: ¥139.3M¥139.3MFY ending Dec 2024: ¥183.2M¥183.2MFY ending Dec 2025: ¥260.4M¥260.4MFY23FY24FY25
Operating margin18.9%
FY ending Dec 2023: 13.2%13.2%FY ending Dec 2024: 15.2%15.2%FY ending Dec 2025: 18.9%18.9%FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin12.9%
Asset turnover0.98×
ROA12.6%
ROA12.6%
Financial leverage1.36×
ROE17.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin12.9%
2023: 8.5%8.5%2024: 10.1%10.1%2025: 12.9%12.9%232425
Asset turnover0.98×
2023: 0.98×0.98×2024: 1.10×1.10×2025: 0.98×0.98×232425
ROA12.6%
2023: 8.3%8.3%2024: 11.2%11.2%2025: 12.6%12.6%232425
Financial leverage1.36×
2023: 1.62×1.62×2024: 1.51×1.51×2025: 1.36×1.36×232425
ROE17.1%
2023: 13.5%13.5%2024: 16.9%16.9%2025: 17.1%17.1%232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20238.5%0.98×8.3%1.62×13.5%
202410.1%1.10×11.2%1.51×16.9%
202512.9%0.98×12.6%1.36×17.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue3.0%
2023: 4.3%4.3%2024: 3.2%3.2%2025: 3.0%3.0%232425
PPE ÷ total assets2.4%
2023: 4.2%4.2%2024: 3.5%3.5%2025: 2.4%2.4%232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue1,0561,2081,374
Cost of revenue432496523
Gross profit624712852
SG&A484529591
Operating income139183260
Pretax income140187248
Income tax506571
Net income attributable to owners90122177
Operating margin13.2%15.2%18.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 71%
2%
5%
Other assets 22%

Funding

Other liabilities 25%
Equity 75%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥635.9M¥696M¥1.21B
Total assets¥1.08B¥1.11B¥1.71B
Net assets¥667.3M¥782.6M¥1.29B
Share capital¥35M¥35M¥207.3M
Property, plant and equipment¥44.9M¥38.7M¥40.7M
Intangible assets excluding goodwill¥55.3M¥60.6M¥76.3M
Investment securities¥0——
Current assets¥845.9M¥879.8M¥1.44B
Current liabilities¥414.7M¥325M¥422.7M
Total liabilities¥414.7M¥325M¥422.7M
Equity attributable to owners of parent¥667.3M¥782.6M¥1.29B
Retained earnings¥632.3M¥747.6M¥906M

Sources

Show source documents (2)

  • EDINET (FSA Japan)

    有価証券報告書－第32期(2025/01/01－2025/12/31)

    ID S100XV292026-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第31期(2024/01/01－2024/12/31)

    ID S100VIFL2025-03-28Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image