Visual Processing JapanVisual Processing Japan Co., Ltd.334A東証グロース情報・通信業FY ending Dec 2025, non-consolidated, J-GAAP

What does Visual Processing Japan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥277.7M
Capex
¥49.8M
of revenue 3.6%
Free cash flow
¥227.8M
Returned to shareholders
¥18.4M
of net income: 10%
Dividend per share
¥32
Payout ratio (reported)
30.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥176.7M
Operating cash flow¥277.7M
Cash conversion (operating CF ÷ operating income)
106.6%
Cash vs. profit gap
¥101M(純利益の 57.1%)
Shareholder payments — dividends
of net income 10.4% · of FCF 8.1%
CapEx intensity (capex ÷ revenue)
3.6%
Investing CF relative to operating CF
26.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥277.7M
FY ending Dec 2023: ¥220.6M¥220.6MFY ending Dec 2024: ¥112.4M¥112.4MFY ending Dec 2025: ¥277.7M¥277.7MFY23FY24FY25
Free cash flow¥227.8M
FY ending Dec 2023: ¥179.8M¥179.8MFY ending Dec 2024: ¥72.8M¥72.8MFY ending Dec 2025: ¥227.8M¥227.8MFY23FY24FY25
Net income¥176.7M
FY ending Dec 2023: ¥90M¥90MFY ending Dec 2024: ¥122.3M¥122.3MFY ending Dec 2025: ¥176.7M¥176.7MFY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2025/01/01-2025/12/31)

    ID S100XV292026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2024/01/01-2024/12/31)

    ID S100VIFL2025-03-28Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.