Vital KSK HoldingsVITAL KSK HOLDINGS,INC.3151東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Vital KSK Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.83B
Capex
¥5.27B
of revenue 0.9%
Free cash flow
-¥435M
Returned to shareholders
¥2.81B
of net income: 38%
Dividend per share
¥70
Payout ratio (reported)
72.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥7.36B
Operating cash flow¥4.83B
Cash conversion (operating CF ÷ operating income)
120.0%
Cash vs. profit gap
-¥2.53B(純利益の -34.4%)
Shareholder returns
of net income 38.2%
Shareholder payments — dividends
of net income 38.2%
CapEx intensity (capex ÷ revenue)
0.9%
Investing CF relative to operating CF
22.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.83B
FY ending Mar 2022: ¥7.49B¥7.49BFY ending Mar 2023: -¥3B-¥3BFY ending Mar 2024: ¥23.6B¥23.6BFY ending Mar 2025: -¥8.02B-¥8.02BFY ending Mar 2026: ¥4.83B¥4.83BFY22FY23FY24FY25FY26
Free cash flow-¥435M
FY ending Mar 2022: ¥3.35B¥3.35BFY ending Mar 2023: -¥9.6B-¥9.6BFY ending Mar 2024: ¥18.5B¥18.5BFY ending Mar 2025: -¥12.4B-¥12.4BFY ending Mar 2026: -¥435M-¥435MFY22FY23FY24FY25FY26
Net income¥7.36B
FY ending Mar 2022: ¥4.77B¥4.77BFY ending Mar 2023: ¥4.83B¥4.83BFY ending Mar 2024: ¥5.84B¥5.84BFY ending Mar 2025: ¥7.31B¥7.31BFY ending Mar 2026: ¥7.36B¥7.36BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2025/04/01-2026/03/31)

    ID S100YDSN2026-06-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第16期(2024/04/01-2025/03/31)

    ID S100WBYI2025-07-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2023/04/01-2024/03/31)

    ID S100TV6K2024-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第14期(2022/04/01-2023/03/31)

    ID S100RAXF2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和3年4月1日-令和4年3月31日)

    ID S100OJBQ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和2年4月1日-令和3年3月31日)

    ID S100LP2Z2021-06-28Open

Extracted from XBRL: 56 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.