VLC SecurityVLC SECURITY CO., LTD.2467名古屋証券取引所サービス業FY ending Mar 2026, consolidated, J-GAAP

What does VLC Security do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥412.3M
Capex
¥17.8M
of revenue 1.3%
Free cash flow
-¥430.2M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥385.4M
Operating cash flow-¥412.3M
Cash vs. profit gap
-¥26.9M
CapEx intensity (capex ÷ revenue)
1.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥412.3M
FY ending Mar 2022: -¥105.7M-¥105.7MFY ending Mar 2023: ¥34.8M¥34.8MFY ending Mar 2024: -¥342.2M-¥342.2MFY ending Mar 2025: -¥86.6M-¥86.6MFY ending Mar 2026: -¥412.3M-¥412.3MFY22FY23FY24FY25FY26
Free cash flow-¥430.2M
FY ending Mar 2022: -¥228.8M-¥228.8MFY ending Mar 2023: ¥4.5M¥4.5MFY ending Mar 2024: -¥360.2M-¥360.2MFY ending Mar 2025: -¥106.1M-¥106.1MFY ending Mar 2026: -¥430.2M-¥430.2MFY22FY23FY24FY25FY26
Net income-¥385.4M
FY ending Mar 2022: ¥38.5M¥38.5MFY ending Mar 2023: ¥67.9M¥67.9MFY ending Mar 2024: -¥309.6M-¥309.6MFY ending Mar 2025: ¥598.5M¥598.5MFY ending Mar 2026: -¥385.4M-¥385.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2025/04/01-2026/03/31)

    ID S100YMA42026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2024/04/01-2025/03/31)

    ID S100W96H2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2023/04/01-2024/03/31)

    ID S100TYXQ2024-07-01Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第29期(2022/04/01-2023/03/31)

    ID S100SW412024-02-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和3年4月1日-令和4年3月31日)

    ID S100OMS42022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和2年4月1日-令和3年3月31日)

    ID S100LVT62021-06-30Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.