Voltage Incorporation3639東証スタンダード情報・通信業FY ending Jun 2025, consolidated, J-GAAP

What does Voltage Incorporation do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥41.6M
Capex
¥43M
of revenue 1.5%
Free cash flow
-¥1.4M
Returned to shareholders
¥26K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥13.3M
Operating cash flow¥41.6M
Cash conversion (operating CF ÷ operating income)
285.0%
Cash vs. profit gap
¥28.2M(純利益の 212.2%)
Shareholder payments — dividends
of net income 0.2%
CapEx intensity (capex ÷ revenue)
1.5%
Investing CF relative to operating CF
4.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥41.6M
FY ending Jun 2021: ¥232.6M¥232.6MFY ending Jun 2022: -¥125.5M-¥125.5MFY ending Jun 2023: ¥60.4M¥60.4MFY ending Jun 2024: -¥41.3M-¥41.3MFY ending Jun 2025: ¥41.6M¥41.6MFY21FY22FY23FY24FY25
Free cash flow-¥1.4M
FY ending Jun 2021: ¥157.9M¥157.9MFY ending Jun 2022: -¥181M-¥181MFY ending Jun 2023: ¥19.3M¥19.3MFY ending Jun 2024: -¥70M-¥70MFY ending Jun 2025: -¥1.4M-¥1.4MFY21FY22FY23FY24FY25
Net income¥13.3M
FY ending Jun 2021: ¥163.2M¥163.2MFY ending Jun 2022: -¥412.2M-¥412.2MFY ending Jun 2023: -¥39.2M-¥39.2MFY ending Jun 2024: ¥5.3M¥5.3MFY ending Jun 2025: ¥13.3M¥13.3MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/07/01-2025/06/30)

    ID S100WRYE2025-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/07/01-2024/06/30)

    ID S100UFYP2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/07/01-2023/06/30)

    ID S100RVWF2023-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年7月1日-令和4年6月30日)

    ID S100P9W32022-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年7月1日-令和3年6月30日)

    ID S100MIY12021-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和1年7月1日-令和2年6月30日)

    ID S100JSRW2020-09-30Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.