W-ScopeW-SCOPE Corporation6619東証プライム電気機器FY ending Jan 2026, consolidated, J-GAAP

What does W-Scope do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥745M
Capex
¥1.14B
of revenue 31.3%
Free cash flow
-¥390M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥12.5B
Operating cash flow¥745M
Cash vs. profit gap
¥13.2B
CapEx intensity (capex ÷ revenue)
31.3%
Investing CF relative to operating CF
97.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥745M
FY ending Dec 2022: ¥6.6B¥6.6BFY ending Jan 2024: ¥13.2B¥13.2BFY ending Jan 2025: ¥4.01B¥4.01BFY ending Jan 2026: ¥745M¥745MFY22FY24FY25FY26
Free cash flow-¥390M
FY ending Dec 2022: -¥21.6B-¥21.6BFY ending Jan 2024: -¥37.3B-¥37.3BFY ending Jan 2025: -¥24.1B-¥24.1BFY ending Jan 2026: -¥390M-¥390MFY22FY24FY25FY26
Net income-¥12.5B
FY ending Dec 2022: ¥4.41B¥4.41BFY ending Jan 2024: ¥939M¥939MFY ending Jan 2025: -¥3.71B-¥3.71BFY ending Jan 2026: -¥12.5B-¥12.5BFY22FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2025/02/01-2026/01/31)

    ID S100XZF32026-04-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/02/01-2025/01/31)

    ID S100VNR02025-04-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/01/01-2024/01/31)

    ID S100TBUX2024-04-26Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.