W-ScopeW-SCOPE Corporation6619東証プライム電気機器FY ending Jan 2026, consolidated, J-GAAP

W-Scope FY ending Jan 2025 results

W-Scope brought in ¥31B in revenue.

It lost about ¥3 for every ¥100 of sales at the operating level.

Revenue changed -35.4% from the prior year, operating profit -126.1%.

Revenue and profit pattern

Turned to a loss

What changed from last year

FY ending Jan 2024 → FY ending Jan 2025

Revenue
-35.4%¥48B → ¥31B
Gross profit
-82.8%¥6.33B → ¥1.09B
Operating income
-126.1%¥3.87B → -¥1.01B
Net income attributable to owners
-495.4%¥939M → -¥3.71B
Operating cash flow
-69.7%¥13.2B → ¥4.01B
Free cash flow
Loss-¥37.3B → -¥24.1B

Where the money goes

FY ending Jan 2024 → FY ending Jan 2025

Where ¥100 of sales goes

For every ¥100 W-Scope sells, how much goes where, and how much is kept.

FY ending Jan 2025
Cost of sales
¥96
SG&A
¥7
Operating loss
¥3
Net loss
¥12

Annual margin trends

Gross margin3.5%
FY ending Dec 2022: 22.0%22.0%FY ending Jan 2024: 13.2%13.2%FY ending Jan 2025: 3.5%3.5%FY22FY24FY25
Operating margin-3.2%
FY ending Dec 2022: 17.4%17.4%FY ending Jan 2024: 8.0%8.0%FY ending Jan 2025: -3.2%-3.2%FY22FY24FY25
Net margin-12.0%
FY ending Dec 2022: 9.8%9.8%FY ending Jan 2024: 2.0%2.0%FY ending Jan 2025: -12.0%-12.0%FY22FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2025/02/01-2026/01/31)

    ID S100XZF32026-04-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/02/01-2025/01/31)

    ID S100VNR02025-04-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/01/01-2024/01/31)

    ID S100TBUX2024-04-26Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.