W TokyoW TOKYO Inc.9159東証グロースサービス業FY ending Jun 2026, non-consolidated, J-GAAP

What does W Tokyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥343.3M
Capex
¥9.4M
of revenue 0.2%
Free cash flow
¥333.9M
Returned to shareholders
¥72K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥251.9M
Operating cash flow¥343.3M
Cash conversion (operating CF ÷ operating income)
86.1%
Cash vs. profit gap
¥91.4M(純利益の 36.3%)
CapEx intensity (capex ÷ revenue)
0.2%
Investing CF relative to operating CF
9.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥343.3M
FY ending Jun 2022: ¥281.6M¥281.6MFY ending Jun 2023: ¥864.6M¥864.6MFY ending Jun 2024: ¥187.1M¥187.1MFY ending Jun 2025: ¥568.6M¥568.6MFY ending Jun 2026: ¥343.3M¥343.3MFY22FY23FY24FY25FY26
Free cash flow¥333.9M
FY ending Jun 2022: ¥186.4M¥186.4MFY ending Jun 2023: ¥851M¥851MFY ending Jun 2024: ¥168.1M¥168.1MFY ending Jun 2025: ¥554.7M¥554.7MFY ending Jun 2026: ¥333.9M¥333.9MFY22FY23FY24FY25FY26
Net income¥251.9M
FY ending Jun 2022: ¥129M¥129MFY ending Jun 2023: ¥406.3M¥406.3MFY ending Jun 2024: ¥327.6M¥327.6MFY ending Jun 2025: ¥173.1M¥173.1MFY ending Jun 2026: ¥251.9M¥251.9MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2025/07/01-2026/06/30)

    ID S100Z2G02026-09-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2024/07/01-2025/06/30)

    ID S100WQSX2025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2023/07/01-2024/06/30)

    ID S100UGHM2024-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2022/07/01-2023/06/30)

    ID S100RY042023-09-29Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.