WAWA,Inc.7683東証プライム小売業FY ending Jan 2026, consolidated, J-GAAP

What does WA do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥968.6M
Capex
¥451.3M
of revenue 1.9%
Free cash flow
¥517.3M
Returned to shareholders
¥372M
of net income: 54%
Dividend per share
¥17
Payout ratio (reported)
50.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥688.1M
Operating cash flow¥968.6M
Cash conversion (operating CF ÷ operating income)
90.8%
Cash vs. profit gap
¥280.5M(純利益の 40.8%)
Shareholder payments — dividends
of net income 54.1% · of FCF 71.9%
CapEx intensity (capex ÷ revenue)
1.9%
Investing CF relative to operating CF
48.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥968.6M
FY ending Jan 2022: ¥1.46B¥1.46BFY ending Jan 2023: ¥314.9M¥314.9MFY ending Jan 2024: ¥605.4M¥605.4MFY ending Jan 2025: ¥919M¥919MFY ending Jan 2026: ¥968.6M¥968.6MFY22FY23FY24FY25FY26
Free cash flow¥517.3M
FY ending Jan 2022: ¥1.31B¥1.31BFY ending Jan 2023: ¥102.6M¥102.6MFY ending Jan 2024: ¥366.8M¥366.8MFY ending Jan 2025: ¥501.9M¥501.9MFY ending Jan 2026: ¥517.3M¥517.3MFY22FY23FY24FY25FY26
Net income¥688.1M
FY ending Jan 2022: ¥707.6M¥707.6MFY ending Jan 2023: ¥689.2M¥689.2MFY ending Jan 2024: ¥1.16B¥1.16BFY ending Jan 2025: ¥996.9M¥996.9MFY ending Jan 2026: ¥688.1M¥688.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/02/01-2026/01/31)

    ID S100Y1592026-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/02/01-2025/01/31)

    ID S100VOO82025-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/02/01-2024/01/31)

    ID S100TCF72024-04-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/02/01-2023/01/31)

    ID S100QO982023-04-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第21期(令和3年2月1日-令和4年1月31日)

    ID S100P10N2022-08-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年2月1日-令和3年1月31日)

    ID S100L95V2021-04-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.