Waseda AcademyWASEDA ACADEMY CO.,LTD.4718東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

Waseda Academy FY ending Mar 2022 results

Waseda Academy brought in ¥28.6B in revenue.

Out of every ¥100 of sales, about ¥6 is left as operating profit.

Revenue changed +12.2% from the prior year, operating profit +71.2%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +12.2% · profit +71.2%, calculated from disclosed figures.

Operating leverage: 5.85× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2021 → FY ending Mar 2022

Revenue
+12.2%¥25.5B → ¥28.6B
Gross profit
+17.7%¥6.68B → ¥7.87B
Operating income
+71.2%¥1.06B → ¥1.82B
Net income attributable to owners
+109.4%¥529.1M → ¥1.11B
Operating cash flow
+39.2%¥1.9B → ¥2.65B
Free cash flow
+23.1%¥1.52B → ¥1.87B

Where the money goes

FY ending Mar 2021 → FY ending Mar 2022

Where ¥100 of sales goes

For every ¥100 Waseda Academy sells, how much goes where, and how much is kept.

FY ending Mar 2022
Cost of sales
¥73
SG&A
¥21
Operating profit
¥6
Net profit kept
¥4

Annual margin trends

Gross margin27.6%
FY ending Mar 2020: 27.9%27.9%FY ending Mar 2021: 26.3%26.3%FY ending Mar 2022: 27.6%27.6%FY20FY21FY22
Operating margin6.4%
FY ending Mar 2020: 4.8%4.8%FY ending Mar 2021: 4.2%4.2%FY ending Mar 2022: 6.4%6.4%FY20FY21FY22
Net margin3.9%
FY ending Mar 2020: 3.1%3.1%FY ending Mar 2021: 2.1%2.1%FY ending Mar 2022: 3.9%3.9%FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2025/04/01-2026/03/31)

    ID S100YHCO2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2024/04/01-2025/03/31)

    ID S100W4PN2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2023/04/01-2024/03/31)

    ID S100TRHM2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2022/04/01-2023/03/31)

    ID S100R6262023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和3年4月1日-令和4年3月31日)

    ID S100OFT12022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和2年4月1日-令和3年3月31日)

    ID S100LQU22021-06-25Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.