Washington HotelWASHINGTON HOTEL CORPORATION4691東証スタンダードサービス業FY ending Mar 2026, non-consolidated, J-GAAP

Washington Hotel revenue and profit

Out of every ¥100 of sales, about ¥16 is left as operating profit. Revenue changed +13.3% from the prior year, operating profit +70.4%.

Five-year trend

Revenue¥24.2B
FY ending Mar 2022: ¥8.55B¥8.55BFY ending Mar 2023: ¥17.5B¥17.5BFY ending Mar 2024: ¥18.3B¥18.3BFY ending Mar 2025: ¥21.3B¥21.3BFY ending Mar 2026: ¥24.2B¥24.2BFY22FY23FY24FY25FY26
Operating income¥3.82B
FY ending Mar 2022: -¥3.24B-¥3.24BFY ending Mar 2023: ¥2.99B¥2.99BFY ending Mar 2024: ¥1.49B¥1.49BFY ending Mar 2025: ¥2.24B¥2.24BFY ending Mar 2026: ¥3.82B¥3.82BFY22FY23FY24FY25FY26
Operating margin15.8%
FY ending Mar 2022: -37.9%-37.9%FY ending Mar 2023: 17.1%17.1%FY ending Mar 2024: 8.1%8.1%FY ending Mar 2025: 10.5%10.5%FY ending Mar 2026: 15.8%15.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin12.5%
Asset turnover0.71×
ROA8.9%
ROA8.9%
Financial leverage2.93×
ROE26.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin12.5%
2023: 18.3%18.3%2024: 4.6%4.6%2025: 9.4%9.4%2026: 12.5%12.5%2223242526
Asset turnover0.71×
2023: 0.52×0.52×2024: 0.53×0.53×2025: 0.64×0.64×2026: 0.71×0.71×2223242526
ROA8.9%
2022: -10.1%-10.1%2023: 9.5%9.5%2024: 2.4%2.4%2025: 6.1%6.1%2026: 8.9%8.9%2223242526
Financial leverage2.93×
2023: 5.73×5.73×2024: 4.32×4.32×2025: 3.58×3.58×2026: 2.93×2.93×2223242526
ROE26.1%
2023: 54.2%54.2%2024: 10.5%10.5%2025: 21.7%21.7%2026: 26.1%26.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-10.1%—×—
202318.3%0.52×9.5%5.73×54.2%
20244.6%0.53×2.4%4.32×10.5%
20259.4%0.64×6.1%3.58×21.7%
202612.5%0.71×8.9%2.93×26.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue81.6%
2021: 376.7%376.7%2022: 231.9%231.9%2023: 112.1%112.1%2024: 106.2%106.2%2025: 92.2%92.2%2026: 81.6%81.6%212223242526
PPE ÷ total assets57.5%
2021: 65.0%65.0%2022: 61.5%61.5%2023: 55.0%55.0%2024: 58.8%58.8%2025: 58.7%58.7%2026: 57.5%57.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue8,54817,53318,29521,34824,193
Cost of revenue11,00013,80916,09618,36519,530
Gross profit-2,4523,7242,1982,9834,662
SG&A792734708742844
Operating income-3,2442,9901,4902,2413,818
Pretax income-3,2312,7676911,5993,236
Income tax30-448-144-416209
Net income attributable to owners-3,2613,2158362,0163,027
Operating margin-37.9%17.1%8.1%10.5%15.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 19%
Property, plant and equipment 58%
0%
1%
Other assets 22%

Funding

Other liabilities 65%
Equity 35%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.88B¥9B¥6.47B¥5.97B¥6.43B
Total assets¥32.2B¥35.7B¥33.1B¥33.5B¥34.3B
Net assets¥3.36B¥6.61B¥7.54B¥9.45B¥12.2B
Share capital¥1.35B¥100M¥100M¥100M¥100M
Property, plant and equipment¥19.8B¥19.6B¥19.4B¥19.7B¥19.7B
Intangible assets excluding goodwill¥93.2M¥155.4M¥187.8M¥170.6M¥160.7M
Investment securities¥93.9M¥129.7M¥274.6M¥358.3M¥376.5M
Current assets¥7.64B¥11.1B¥8.3B¥7.98B¥8.88B
Current liabilities¥1.64B¥13.5B¥5.07B¥4.8B¥11.6B
Short-term borrowings—¥8B¥2B¥1B—
Long-term borrowings¥20.8B¥9.61B¥14.6B¥13.6B¥5B
Total liabilities¥28.9B¥29.1B¥25.5B¥24.1B¥22.1B
Equity attributable to owners of parent¥4.32B¥7.54B¥8.37B¥10.2B¥12.9B
Retained earnings-¥2.86B¥3.22B¥4.05B¥5.94B¥8.7B
Treasury stock-¥84.2M-¥84.2M-¥84.2M-¥123.9M-¥185M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2025/04/01-2026/03/31)

    ID S100YF5I2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2024/04/01-2025/03/31)

    ID S100W6WI2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2023/04/01-2024/03/31)

    ID S100TXPY2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2022/04/01-2023/03/31)

    ID S100R9VP2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和3年4月1日-令和4年3月31日)

    ID S100OHIA2022-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第60期(令和2年4月1日-令和3年3月31日)

    ID S100LX2R2021-07-02Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.