Watanabe SatoWATANABE SATO CO., LTD.1807東証スタンダード建設業FY ending Mar 2026, consolidated, J-GAAP

What does Watanabe Sato do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.1B
Capex
¥310.6M
of revenue 0.9%
Free cash flow
¥4.79B
Returned to shareholders
¥498.4M
of net income: 56%
Dividend per share
¥80
Payout ratio (reported)
91.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥883.5M
Operating cash flow¥5.1B
Cash conversion (operating CF ÷ operating income)
476.0%
Cash vs. profit gap
¥4.21B(純利益の 476.8%)
Shareholder payments — dividends
of net income 56.4% · of FCF 10.4%
CapEx intensity (capex ÷ revenue)
0.9%
Investing CF relative to operating CF
7.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.1B
FY ending Mar 2022: ¥3.28B¥3.28BFY ending Mar 2023: ¥187.7M¥187.7MFY ending Mar 2024: ¥3.48B¥3.48BFY ending Mar 2025: -¥3.96B-¥3.96BFY ending Mar 2026: ¥5.1B¥5.1BFY22FY23FY24FY25FY26
Free cash flow¥4.79B
FY ending Mar 2022: ¥2.62B¥2.62BFY ending Mar 2023: -¥268.8M-¥268.8MFY ending Mar 2024: ¥3.03B¥3.03BFY ending Mar 2025: -¥4.5B-¥4.5BFY ending Mar 2026: ¥4.79B¥4.79BFY22FY23FY24FY25FY26
Net income¥883.5M
FY ending Mar 2022: ¥1.73B¥1.73BFY ending Mar 2023: ¥446.7M¥446.7MFY ending Mar 2024: ¥1.2B¥1.2BFY ending Mar 2025: ¥891.6M¥891.6MFY ending Mar 2026: ¥883.5M¥883.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2025/04/01-2026/03/31)

    ID S100YJEE2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2024/04/01-2025/03/31)

    ID S100W5382025-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第93期(2023/04/01-2024/03/31)

    ID S100U9KR2024-08-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第92期(2022/04/01-2023/03/31)

    ID S100RMIW2023-08-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(令和3年4月1日-令和4年3月31日)

    ID S100OFLL2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(令和2年4月1日-令和3年3月31日)

    ID S100LT5X2021-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.