Watanabe SatoWATANABE SATO CO., LTD.1807東証スタンダード建設業FY ending Mar 2026, consolidated, J-GAAP

Watanabe Sato revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -16.6% from the prior year, operating profit -9.1%.

Five-year trend

Revenue¥33.7B
FY ending Mar 2022: ¥37.5B¥37.5BFY ending Mar 2023: ¥34.7B¥34.7BFY ending Mar 2024: ¥38.4B¥38.4BFY ending Mar 2025: ¥40.4B¥40.4BFY ending Mar 2026: ¥33.7B¥33.7BFY22FY23FY24FY25FY26
Operating income¥1.07B
FY ending Mar 2022: ¥2.49B¥2.49BFY ending Mar 2023: ¥616.1M¥616.1MFY ending Mar 2024: ¥1.65B¥1.65BFY ending Mar 2025: ¥1.18B¥1.18BFY ending Mar 2026: ¥1.07B¥1.07BFY22FY23FY24FY25FY26
Operating margin3.2%
FY ending Mar 2022: 6.6%6.6%FY ending Mar 2023: 1.8%1.8%FY ending Mar 2024: 4.3%4.3%FY ending Mar 2025: 2.9%2.9%FY ending Mar 2026: 3.2%3.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.6%
Asset turnover0.99×
ROA2.6%
ROA2.6%
Financial leverage1.81×
ROE4.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.6%
2022: 4.6%4.6%2023: 1.3%1.3%2024: 3.1%3.1%2025: 2.2%2.2%2026: 2.6%2.6%2223242526
Asset turnover0.99×
2022: 1.15×1.15×2023: 1.07×1.07×2024: 1.14×1.14×2025: 1.15×1.15×2026: 0.99×0.99×2223242526
ROA2.6%
2022: 5.3%5.3%2023: 1.4%1.4%2024: 3.6%3.6%2025: 2.5%2.5%2026: 2.6%2.6%2223242526
Financial leverage1.81×
2022: 1.90×1.90×2023: 1.89×1.89×2024: 1.89×1.89×2025: 1.91×1.91×2026: 1.81×1.81×2223242526
ROE4.7%
2022: 10.1%10.1%2023: 2.6%2.6%2024: 6.8%6.8%2025: 4.8%4.8%2026: 4.7%4.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.6%1.15×5.3%1.90×10.1%
20231.3%1.07×1.4%1.89×2.6%
20243.1%1.14×3.6%1.89×6.8%
20252.2%1.15×2.5%1.91×4.8%
20262.6%0.99×2.6%1.81×4.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue28.2%
2021: 24.7%24.7%2022: 26.6%26.6%2023: 28.9%28.9%2024: 25.5%25.5%2025: 24.3%24.3%2026: 28.2%28.2%212223242526
PPE ÷ total assets29.1%
2021: 30.4%30.4%2022: 30.6%30.6%2023: 31.1%31.1%2024: 27.9%27.9%2025: 27.7%27.7%2026: 29.1%29.1%212223242526
Goodwill ÷ parent equity0.4%
2023: 1.1%1.1%2024: 0.8%0.8%2025: 0.6%0.6%2026: 0.4%0.4%212223242526
Goodwill balance¥76.8M
2023: ¥191.9M¥191.9M2024: ¥153.5M¥153.5M2025: ¥115.1M¥115.1M2026: ¥76.8M¥76.8M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥81M
2021: ¥39M¥39M2022: ¥58M¥58M2023: ¥60M¥60M2024: ¥61M¥61M2025: ¥58M¥58M2026: ¥81M¥81M212223242526
R&D / revenue0.2%
2021: 0.1%0.1%2022: 0.2%0.2%2023: 0.2%0.2%2024: 0.2%0.2%2025: 0.1%0.1%2026: 0.2%0.2%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue37,45234,65738,40040,42333,705
Cost of revenue32,89431,89234,34436,88430,175
Gross profit4,5582,7654,0563,5393,530
SG&A2,0682,1492,4052,3622,460
Operating income2,4906161,6511,1771,070
Pretax income2,5337301,7791,3201,358
Income tax802282574425456
Net income attributable to owners1,7284471,203892883
Operating margin6.6%1.8%4.3%2.9%3.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 20%
Property, plant and equipment 29%
1%
Investment securities 15%
Other assets 35%

Funding

Other liabilities 30%
Equity 70%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥6B¥4.8B¥7.62B¥5.03B¥6.39B
Total assets¥32.6B¥32.3B¥35.1B¥35.4B¥32.7B
Net assets¥19.1B¥19.4B¥21.1B¥21.4B¥22.9B
Share capital¥1.75B¥1.75B¥1.75B¥1.75B¥1.75B
Property, plant and equipment¥9.98B¥10B¥9.8B¥9.81B¥9.51B
Intangible assets excluding goodwill¥83.1M¥430.6M¥347.1M¥271.6M¥188.2M
Goodwill—¥191.9M¥153.5M¥115.1M¥76.8M
Investment securities¥2.35B¥2.69B¥3.47B¥3.9B¥5.07B
Current assets¥19.3B¥18.3B¥20.9B¥21B¥17.8B
Current liabilities¥10B¥9.15B¥10.6B¥10.7B¥6.99B
Short-term borrowings———¥2.8B—
Long-term borrowings¥89.9M¥40.9M———
Total liabilities¥13.5B¥12.9B¥14B¥14B¥9.75B
Non-controlling interests¥76.6M¥78.7M¥80.3M¥84M¥102.5M
Equity attributable to owners of parent¥17.2B¥17.3B¥18.4B¥18.6B¥19B
Retained earnings¥14.9B¥15B¥15.9B¥16.1B¥16.5B
Treasury stock-¥455.8M-¥424.2M-¥249.4M-¥229.2M-¥207.4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2025/04/01-2026/03/31)

    ID S100YJEE2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2024/04/01-2025/03/31)

    ID S100W5382025-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第93期(2023/04/01-2024/03/31)

    ID S100U9KR2024-08-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第92期(2022/04/01-2023/03/31)

    ID S100RMIW2023-08-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(令和3年4月1日-令和4年3月31日)

    ID S100OFLL2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(令和2年4月1日-令和3年3月31日)

    ID S100LT5X2021-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.