WDB HoldingsWDB HOLDINGS CO.,LTD.2475東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

What does WDB Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.79B
Capex
¥3.82B
of revenue 7.6%
Free cash flow
-¥1.03B
Returned to shareholders
¥1.97B
of net income: 72%
Dividend per share
¥62.5
Payout ratio (reported)
82.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.76B
Operating cash flow¥2.79B
Cash conversion (operating CF ÷ operating income)
62.6%
Cash vs. profit gap
¥38M(純利益の 1.4%)
Shareholder returns
of net income 71.6%
Shareholder payments — dividends
of net income 45.3%
CapEx intensity (capex ÷ revenue)
7.6%
Investing CF relative to operating CF
141.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.79B
FY ending Mar 2022: ¥4.03B¥4.03BFY ending Mar 2023: ¥3.55B¥3.55BFY ending Mar 2024: ¥4.49B¥4.49BFY ending Mar 2025: ¥4.37B¥4.37BFY ending Mar 2026: ¥2.79B¥2.79BFY22FY23FY24FY25FY26
Free cash flow-¥1.03B
FY ending Mar 2022: -¥2.24B-¥2.24BFY ending Mar 2023: ¥3.25B¥3.25BFY ending Mar 2024: ¥3.72B¥3.72BFY ending Mar 2025: ¥1.18B¥1.18BFY ending Mar 2026: -¥1.03B-¥1.03BFY22FY23FY24FY25FY26
Net income¥2.76B
FY ending Mar 2022: ¥4.17B¥4.17BFY ending Mar 2023: ¥3.54B¥3.54BFY ending Mar 2024: ¥3.55B¥3.55BFY ending Mar 2025: ¥3.05B¥3.05BFY ending Mar 2026: ¥2.76B¥2.76BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2025/04/01-2026/03/31)

    ID S100YDOC2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2024/04/01-2025/03/31)

    ID S100W38K2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/04/01-2024/03/31)

    ID S100TTVB2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/04/01-2023/03/31)

    ID S100R4HT2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和3年4月1日-令和4年3月31日)

    ID S100OH172022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和2年4月1日-令和3年3月31日)

    ID S100LQSA2021-06-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.