Wedge HoldingsWedge Holdings CO., LTD.2388東証グロースその他金融業FY ending Sep 2025, consolidated, J-GAAP

What does Wedge Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥16.1M
Capex
—
of revenue —
Free cash flow
—
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥226.6M
Operating cash flow-¥16.1M
Cash vs. profit gap
¥210.6M

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥16.1M
FY ending Sep 2021: ¥4.6B¥4.6BFY ending Sep 2022: ¥44.3M¥44.3MFY ending Sep 2023: ¥85.6M¥85.6MFY ending Sep 2024: -¥15.4M-¥15.4MFY ending Sep 2025: -¥16.1M-¥16.1MFY21FY22FY23FY24FY25
Free cash flow—
FY ending Sep 2021: ¥4.49B¥4.49BFY ending Sep 2022: ¥37.4M¥37.4MFY ending Sep 2024: -¥15.6M-¥15.6MFY21FY22FY23FY24FY25
Net income-¥226.6M
FY ending Sep 2021: -¥1.18B-¥1.18BFY ending Sep 2022: ¥55.2M¥55.2MFY ending Sep 2023: -¥513.2M-¥513.2MFY ending Sep 2024: -¥943M-¥943MFY ending Sep 2025: -¥226.6M-¥226.6MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/10/01-2025/09/30)

    ID S100XDIK2025-12-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第23期(2023/10/01-2024/09/30)

    ID S100V4S62025-01-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/10/01-2023/09/30)

    ID S100SJJS2023-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年10月1日-令和4年9月30日)

    ID S100PVZ92022-12-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年10月1日-令和3年9月30日)

    ID S100N5G22021-12-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(令和1年10月1日-令和2年9月30日)

    ID S100L4B62021-04-05Open

Extracted from XBRL: 45

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.