Vizora日本語

West HoldingsWest Holdings corporation1407東証スタンダード建設業FY ending Aug 2025, consolidated, J-GAAP

West Holdings FY ending Aug 2021 results

About 51% of West Holdings's sales come from Renewable energy business, with Electric power business and Energy saving business making up much of the rest.

Out of every ¥100 of sales, about ¥15 is left as operating profit.

Revenue changed +9.7% from the prior year, operating profit +41.3%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +9.7% · profit +41.3%, calculated from disclosed figures.

Operating leverage: 4.27× (profit growth ÷ revenue growth)

What changed from last year

FY ending Aug 2020 → FY ending Aug 2021

Revenue
+9.7%¥61.9B → ¥67.9B
Gross profit
+21.7%¥13.7B → ¥16.7B
Operating income
+41.3%¥7.18B → ¥10.1B
Net income attributable to owners
+47.0%¥4.42B → ¥6.5B
Operating cash flow
+284.6%¥1.33B → ¥5.13B
Free cash flow
+220.3%¥541M → ¥1.73B

Where the money goes

FY ending Aug 2020 → FY ending Aug 2021

Where ¥100 of sales goes

For every ¥100 West Holdings sells, how much goes where, and how much is kept.

FY ending Aug 2021
Cost of sales
¥75
SG&A
¥10
Operating profit
¥15
Net profit kept
¥10

Annual margin trends

Gross margin24.5%
FY ending Aug 2019: 19.5%19.5%FY ending Aug 2020: 22.1%22.1%FY ending Aug 2021: 24.5%24.5%FY19FY20FY21
Operating margin14.9%
FY ending Aug 2019: 9.2%9.2%FY ending Aug 2020: 11.6%11.6%FY ending Aug 2021: 14.9%14.9%FY19FY20FY21
Net margin9.6%
FY ending Aug 2019: 5.7%5.7%FY ending Aug 2020: 7.1%7.1%FY ending Aug 2021: 9.6%9.6%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Aug 2021

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第20期(2024/09/01－2025/08/31)

    ID S100X68L2025-11-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第19期(2023/09/01－2024/08/31)

    ID S100UUJ22024-11-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第18期(2022/09/01－2023/08/31)

    ID S100SCQ82023-11-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(令和3年9月1日－令和4年8月31日)

    ID S100PPDS2022-11-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第16期(令和2年9月1日－令和3年8月31日)

    ID S100MXKS2021-11-26Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第15期(令和1年9月1日－令和2年8月31日)

    ID S100KLFM2021-01-28Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image